Also trades as: P9D.SI (SES) · $vol 0M
CVL.AX ASX
Civmec Limited
1W: +0.0%
1M: -2.3%
3M: -8.0%
YTD: +10.3%
1Y: +42.1%
3Y: +117.7%
5Y: +430.2%
A$1.70 ($1.18)
-0.01 (-0.88%)
Weekly Expected Move ±3.4%
A$2
A$2
A$2
A$2
A$2
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$903M
+11.4% ▲
5Y CAGR: +6.1%
Gross Profit
$105M
+12.5% ▲
5Y CAGR: +6.9%
Operating Income
$78M
+23.2% ▲
5Y CAGR: +7.1%
Net Income
$52M
+22.5% ▲
5Y CAGR: +8.5%
EPS (Diluted)
$0.10
+20.9% ▲
5Y CAGR: +7.6%
EBITDA
$101M
+22.4% ▲
5Y CAGR: +8.2%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| Revenue | $811M | $833M | $1.0B | $811M | $903M |
| YoY Growth | +20.5% | +2.7% | +24.1% | -21.6% | +11.4% |
| Cost of Revenue | $720M | $723M | $914M | $718M | $798M |
| Gross Profit | $91M | $109M | $119M | $93M | $105M |
| Gross Margin | 11.2% | 13.1% | 11.5% | 11.5% | 11.6% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $6M | $8M | $8M | $11M | $27M |
| Operating Expenses | $18M | $22M | $27M | $30M | $27M |
| Operating Income | $73M | $87M | $92M | $63M | $78M |
| Operating Margin | 9.0% | 10.5% | 8.9% | 7.8% | 8.6% |
| Interest Expense | $4M | $3M | $6M | $6M | $5M |
| Income Before Tax | $70M | $83M | $91M | $61M | $74M |
| Tax Expense | $19M | $25M | $27M | $18M | $22M |
| Net Income | $51M | $58M | $64M | $43M | $52M |
| Net Margin | 6.3% | 6.9% | 6.2% | 5.2% | 5.8% |
| EPS (Diluted) | $0.10 | $0.11 | $0.13 | $0.08 | $0.10 |
| EBITDA | $88M | $103M | $112M | $83M | $101M |
| Shares Outstanding | 502M | 517M | 512M | 512M | 516M |