Also trades as: NA.TO (TSX) · $vol 207M · NTIOF (OTC) · $vol 10M · NA-PE.TO (TSX) · $vol 0M · NA-PC.TO (TSX) · $vol 0M · NBKCF (OTC) · $vol 0M

$18.00

+0.00 (+0.00%)

OTC · Financial Services · Banks - Regional · Tech Score Sell · Power 42 · $6.9B mcap · 385M float · 0.0002% daily turnover · Short 100% of daily vol

Revenue

$30.7B +2497.2% ▲

5Y CAGR: +102.8%

Gross Profit

$12.7B +974.8% ▲

5Y CAGR: +70.0%

Operating Income

$5.1B +0.0% ▲

5Y CAGR: +69.4%

Net Income

$4.0B +1254.7% ▲

5Y CAGR: +71.5%

EPS (Diluted)

$10.00 +262.3% ▲

5Y CAGR: +28.4%

EBITDA

$5.4B +0.0% ▲

5Y CAGR: +66.8%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$1.0B	$1.1B	$1.1B	$1.2B	$30.7B
YoY Growth	+13.2%	+5.9%	+3.4%	+6.4%	+2497.2%
Cost of Revenue	$0	$0	$0	$0	$18.0B
Gross Profit	$1.0B	$1.1B	$1.1B	$1.2B	$12.7B
Gross Margin	100.0%	100.0%	100.0%	100.0%	41.4%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$341M	$364M	$404M	$387M	$5.0B
Operating Expenses	-$536M	-$6M	$1.1B	$1.2B	$7.6B
Operating Income	$480M	$1.1B	$492M	$0	$5.1B
Operating Margin	47.2%	99.5%	44.3%	0.0%	16.7%
Interest Expense	$426M	$622M	$1.4B	$1.6B	$16.8B
Income Before Tax	$480M	$449M	$475M	$401M	$5.1B
Tax Expense	$123M	$112M	$124M	$104M	$1.1B
Net Income	$357M	$337M	$351M	$296M	$4.0B
Net Margin	35.1%	31.3%	31.5%	25.0%	13.1%
EPS (Diluted)	$3.73	$3.39	$3.38	$2.76	$10.00
EBITDA	$539M	$529M	$537M	$0	$5.4B
Shares Outstanding	88M	91M	96M	97M	273M

Line Item	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3
Revenue	$310M	$2.9B	$3.1B	$3.2B	$8.1B	$7.9B	$8.1B	$8.5B
Cost of Revenue	$0	$0	$0	$0	$4.6B	$4.3B	$4.4B	$4.7B
Gross Profit	$310M	$2.9B	$3.1B	$3.2B	$3.5B	$3.6B	$3.7B	$3.8B
Gross Margin	100.0%	100.0%	100.0%	100.0%	42.7%	46.1%	45.4%	45.0%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$114M	$1.5B	$1.8B	$1.7B	$1.3B	$1.4B	$1.4B	$1.4B
Operating Expenses	$310M	$1.5B	$1.8B	$1.7B	$2.1B	$2.0B	$2.1B	$2.1B
Operating Income	$0	$836M	$795M	$902M	$1.4B	$1.6B	$1.6B	$1.7B
Operating Margin	0.0%	28.5%	25.6%	27.8%	16.9%	20.7%	20.0%	20.3%
Interest Expense	$399M	$0	$0	$0	$4.4B	$4.1B	$4.2B	$4.5B
Income Before Tax	$98M	$883M	$843M	$1.3B	$1.4B	$1.6B	$1.6B	$1.7B
Tax Expense	$27M	$197M	$193M	$256M	$308M	$385M	$381M	$407M
Net Income	$70M	$686M	$649M	$769M	$1.1B	$1.3B	$1.2B	$1.3B
Net Margin	22.8%	23.4%	20.9%	23.7%	13.1%	15.9%	15.3%	15.5%
EPS (Diluted)	$0.64	$1.91	$1.57	$1.86	$3.00	$3.08	$3.06	$3.28
EBITDA	$0	$836M	$795M	$902M	$1.3B	$1.7B	$1.6B	$1.7B
Shares Outstanding	97M	345M	394M	396M	283M	290M	288M	278M

CWESF OTC