Also trades as: CWLPF (OTC) · $vol 0M
CWL.TO TSX
The Caldwell Partners International Inc.
1W: -2.8%
1M: -1.9%
3M: -0.9%
YTD: +7.2%
1Y: +54.7%
3Y: +0.0%
5Y: -54.8%
C$1.02 ($0.72)
-0.03 (-2.86%)
Weekly Expected Move ±3.9%
C$1
C$1
C$1
C$1
C$1
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$104M
+19.4% ▲
5Y CAGR: +12.3%
Gross Profit
$22M
+25.5% ▲
5Y CAGR: +8.2%
Operating Income
$4M
-47.1% ▼
5Y CAGR: -0.2%
Net Income
$3M
-38.8% ▼
5Y CAGR: -2.1%
EPS (Diluted)
$0.09
-38.2% ▼
5Y CAGR: -9.2%
EBITDA
$6M
-34.6% ▼
5Y CAGR: +1.9%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $120M | $156M | $97M | $87M | $104M |
| YoY Growth | +105.8% | +30.4% | -37.9% | -10.1% | +19.4% |
| Cost of Revenue | $91M | $122M | $81M | $69M | $82M |
| Gross Profit | $29M | $35M | $16M | $18M | $22M |
| Gross Margin | 24.3% | 22.2% | 16.7% | 20.3% | 21.3% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $21M | $21M | $19M | $19M | $18M |
| Operating Expenses | $21M | $21M | $31M | $11M | $18M |
| Operating Income | $8M | $11M | -$14M | $7M | $4M |
| Operating Margin | 7.0% | 6.8% | -14.9% | 8.1% | 3.6% |
| Interest Expense | $491K | $419K | $898K | $715K | $388K |
| Income Before Tax | $5M | $11M | -$14M | $6M | $4M |
| Tax Expense | $898K | $3M | -$3M | $2M | $1M |
| Net Income | $5M | $8M | -$11M | $4M | $3M |
| Net Margin | 3.8% | 5.2% | -11.7% | 4.8% | 2.5% |
| EPS (Diluted) | $0.19 | $0.31 | $-0.43 | $0.14 | $0.09 |
| EBITDA | $8M | $14M | -$10M | $9M | $6M |
| Shares Outstanding | 24M | 26M | 26M | 30M | 30M |