CYAN OTC
Cyanotech Corporation
1W: -16.3%
1M: -19.6%
3M: -16.3%
YTD: -5.8%
1Y: +38.6%
3Y: -46.8%
5Y: -86.1%
$0.41
+0.06 (+17.14%)
Weekly Expected Move ±15.6%
$0
$0
$0
$0
$1
Overview
News
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Dividends
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$27M
+9.8% ▲
5Y CAGR: -3.8%
Gross Profit
$9M
+26.1% ▲
5Y CAGR: -4.8%
Operating Income
-$574K
+77.1% ▲
Net Income
-$1M
+60.0% ▲
EPS (Diluted)
$-0.18
+60.0% ▲
EBITDA
$1M
+308.4% ▲
5Y CAGR: -18.0%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2026 |
|---|---|---|---|---|---|
| Revenue | $36M | $23M | $23M | $24M | $27M |
| YoY Growth | +11.2% | -35.6% | -0.5% | +5.0% | +9.8% |
| Cost of Revenue | $22M | $16M | $17M | $17M | $18M |
| Gross Profit | $14M | $7M | $6M | $7M | $9M |
| Gross Margin | 37.7% | 31.3% | 25.8% | 28.4% | 32.6% |
| R&D Expenses | $712K | $770K | $689K | $449K | $228K |
| SG&A Expenses | $10M | $9M | $10M | $9M | $9M |
| Operating Expenses | $11M | $10M | $11M | $9M | $9M |
| Operating Income | $3M | -$3M | -$5M | -$3M | -$574K |
| Operating Margin | 7.2% | -12.6% | -19.9% | -10.4% | -2.2% |
| Interest Expense | $392K | $502K | $668K | $687K | $703K |
| Income Before Tax | $2M | -$3M | -$5M | -$3M | -$1M |
| Tax Expense | $28K | $18K | $7K | $8K | $5K |
| Net Income | $2M | -$3M | -$5M | -$3M | -$1M |
| Net Margin | 6.0% | -14.8% | -22.8% | -13.2% | -4.8% |
| EPS (Diluted) | $0.35 | $-0.55 | $-0.81 | $-0.45 | $-0.18 |
| EBITDA | $4M | -$825K | -$3M | -$629K | $1M |
| Shares Outstanding | 6M | 6M | 7M | 7M | 7M |