CYBQY OTC
CYBERDYNE Inc.
1W: +0.0%
1M: +9.4%
3M: +1.3%
YTD: +41.1%
1Y: +11.8%
3Y: -30.1%
5Y: -74.1%
$1.51
+0.00 (+0.00%)
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$4.1B
-7.0% ▼
5Y CAGR: +16.8%
Gross Profit
$2.4B
+1.2% ▲
5Y CAGR: +13.3%
Operating Income
-$1.2B
-26.2% ▼
Net Income
$162M
+128.1% ▲
EPS (Diluted)
$0.77
+128.2% ▲
EBITDA
-$518M
-3340.6% ▼
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| Revenue | $2.1B | $3.3B | $4.4B | $4.4B | $4.1B |
| YoY Growth | +14.7% | +53.0% | +32.4% | +0.7% | -7.0% |
| Cost of Revenue | $688M | $1.5B | $2.0B | $2.0B | $1.7B |
| Gross Profit | $1.5B | $1.8B | $2.4B | $2.4B | $2.4B |
| Gross Margin | 68.0% | 54.5% | 55.0% | 54.1% | 58.9% |
| R&D Expenses | $713M | $735M | $877M | $1.1B | $1.1B |
| SG&A Expenses | $1.8B | $2.4B | $3.3B | $2.8B | $2.5B |
| Operating Expenses | $2.3B | $3.1B | $4.4B | $3.3B | $3.6B |
| Operating Income | -$1.0B | -$1.1B | -$2.0B | -$926M | -$1.2B |
| Operating Margin | -48.3% | -34.8% | -46.3% | -21.1% | -28.7% |
| Interest Expense | $4M | $193M | $482M | $303M | $289M |
| Income Before Tax | -$379M | $53M | -$1.1B | -$879M | $625M |
| Tax Expense | $136M | $446M | $507M | -$174M | $470M |
| Net Income | -$492M | -$298M | -$1.5B | -$577M | $162M |
| Net Margin | -22.9% | -9.1% | -33.9% | -13.2% | 4.0% |
| EPS (Diluted) | $-2.29 | $-1.39 | $-6.99 | $-2.73 | $0.77 |
| EBITDA | -$482M | -$616M | $18M | $16M | -$518M |
| Shares Outstanding | 215M | 215M | 211M | 211M | 211M |