Also trades as: 0MGH.L (LSE) · $vol 1M · 0MGH.IL (IOB) · $vol 1M

$36.30

+0.00 (+0.00%)

OTC · Industrials · Industrial - Machinery · Tech Score Buy · Power 62 · $4.7B mcap · 44M float · 0.0020% daily turnover · Short 87% of daily vol

Revenue

$1.6B -5.5% ▼

5Y CAGR: -13.8%

Gross Profit

$469M -2.0% ▼

5Y CAGR: -8.4%

Operating Income

$208M -4.4% ▼

5Y CAGR: +24.1%

Net Income

$164M -84.6% ▼

5Y CAGR: +82.5%

EPS (Diluted)

$1.23 -85.1% ▼

5Y CAGR: +87.5%

EBITDA

$255M -48.4% ▼

5Y CAGR: +4.5%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$3.3B	$4.1B	$1.8B	$1.6B	$1.6B
YoY Growth	+1.6%	+23.3%	-56.3%	-7.8%	-5.5%
Cost of Revenue	$2.6B	$3.2B	$1.3B	$1.2B	$1.1B
Gross Profit	$733M	$858M	$480M	$479M	$469M
Gross Margin	22.1%	21.0%	26.9%	29.1%	30.1%
R&D Expenses	$104M	$100M	$35M	$38M	$37M
SG&A Expenses	$440M	$480M	$229M	$229M	$222M
Operating Expenses	$377M	$752M	$261M	$262M	$262M
Operating Income	$356M	$106M	$219M	$217M	$208M
Operating Margin	10.7%	2.6%	12.3%	13.2%	13.3%
Interest Expense	$21M	$19M	$12M	$10M	$15M
Income Before Tax	$333M	$79M	$205M	$213M	$202M
Tax Expense	$86M	$56M	$52M	$58M	$51M
Net Income	$246M	$24M	$347M	$1.1B	$164M
Net Margin	7.4%	0.6%	19.4%	64.8%	10.5%
EPS (Diluted)	$1.68	$0.17	$2.44	$8.23	$1.23
EBITDA	$472M	$302M	$331M	$494M	$255M
Shares Outstanding	129M	129M	129M	130M	129M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$590M	$412M	$412M	$402M	$346M	$396M	$383M	$403M
Cost of Revenue	$433M	$304M	$281M	$278M	$245M	$282M	$274M	$281M
Gross Profit	$157M	$108M	$130M	$124M	$100M	$114M	$108M	$122M
Gross Margin	26.6%	26.3%	31.6%	30.9%	29.0%	28.8%	28.3%	30.3%
R&D Expenses	$10M	$11M	$9M	$10M	$8M	$10M	$10M	$11M
SG&A Expenses	$82M	$59M	$56M	$55M	$52M	$59M	$59M	$58M
Operating Expenses	$90M	$67M	$64M	$64M	$61M	$72M	$68M	$72M
Operating Income	$67M	$41M	$66M	$60M	$40M	$42M	$40M	$50M
Operating Margin	11.4%	9.9%	16.0%	15.0%	11.4%	10.6%	10.5%	12.3%
Interest Expense	$6M	$5M	$4M	$3M	$3M	$4M	$3M	$3M
Income Before Tax	$64M	$39M	$64M	$59M	$39M	$40M	$40M	$48M
Tax Expense	$13M	$12M	$18M	$15M	$10M	$8M	$10M	$14M
Net Income	$45M	-$160M	$54M	$49M	$32M	$30M	$30M	$35M
Net Margin	7.6%	-38.7%	13.0%	12.2%	9.1%	7.5%	7.8%	8.6%
EPS (Diluted)	$0.35	$-1.23	$0.41	$0.38	$0.25	$0.23	$0.23	$0.27
EBITDA	$85M	$261M	$81M	$87M	$50M	$55M	$55M	$64M
Shares Outstanding	129M	130M	130M	129M	129M	129M	129M	129M

CYJBY OTC