CYRBY OTC
Cyrela Brazil Realty S.A. Empreendimentos e Participações
1W: +6.0%
1M: +10.8%
3M: +23.5%
YTD: +41.5%
1Y: +35.1%
3Y: +58.7%
5Y: +82.6%
$5.46
+0.30 (+5.81%)
Weekly Expected Move ±10.4%
$4
$5
$5
$6
$7
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$9.3B
+16.3% ▲
5Y CAGR: +19.4%
Gross Profit
$2.9B
+12.7% ▲
5Y CAGR: +18.4%
Operating Income
$1.4B
-27.7% ▼
5Y CAGR: -9.5%
Net Income
$2.0B
+19.3% ▲
5Y CAGR: +2.2%
EPS (Diluted)
$4.49
-0.2% ▼
5Y CAGR: -0.4%
EBITDA
$3.3B
+25.7% ▲
5Y CAGR: +6.3%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $4.8B | $5.4B | $6.3B | $8.0B | $9.3B |
| YoY Growth | +25.3% | +13.0% | +15.5% | +27.4% | +16.3% |
| Cost of Revenue | $3.1B | $3.7B | $4.2B | $5.4B | $6.4B |
| Gross Profit | $1.7B | $1.7B | $2.0B | $2.6B | $2.9B |
| Gross Margin | 34.8% | 32.0% | 32.7% | 32.4% | 31.4% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $649M | $818M | $872M | $828M | $0 |
| Operating Expenses | $895M | $1.2B | $918M | $587M | $1.5B |
| Operating Income | $1.3B | $1.4B | $1.1B | $2.0B | $1.4B |
| Operating Margin | 26.9% | 26.7% | 18.0% | 25.0% | 15.5% |
| Interest Expense | $149M | $412M | $0 | $458M | $664M |
| Income Before Tax | $1.1B | $982M | $1.3B | $2.1B | $2.5B |
| Tax Expense | $89M | $123M | $157M | $185M | $145M |
| Net Income | $914M | $809M | $942M | $1.6B | $2.0B |
| Net Margin | 19.1% | 14.9% | 15.1% | 20.7% | 21.2% |
| EPS (Diluted) | $2.38 | $2.15 | $2.51 | $4.50 | $4.49 |
| EBITDA | $1.3B | $1.4B | $1.8B | $2.6B | $3.3B |
| Shares Outstanding | 385M | 376M | 375M | 375M | 439M |