Also trades as: CZGZF (OTC) · $vol 0M

Kč903.00 ($41.62)

+7.00 (+0.78%)

PRA · Industrials · Aerospace & Defense · Tech Score Sell · Power 38 · Kč55.8B mcap · 8M float · 0.361% daily turnover

Revenue

$23.4B +3.0% ▲

5Y CAGR: +28.0%

Gross Profit

$0 -100.0% ▼

Operating Income

$0 -100.0% ▼

Net Income

$2.0B +94.3% ▲

5Y CAGR: +24.7%

EPS (Diluted)

$35.95 +64.9% ▲

5Y CAGR: +11.8%

EBITDA

$0 -100.0% ▼

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$10.7B	$14.6B	$14.9B	$22.7B	$23.4B
YoY Growth	+56.7%	+36.5%	+1.8%	+52.9%	+3.0%
Cost of Revenue	$5.2B	$6.9B	$7.2B	$14.5B	$0
Gross Profit	$4.4B	$7.7B	$7.6B	$8.3B	$0
Gross Margin	41.5%	52.5%	51.5%	36.4%	0.0%
R&D Expenses	$177M	$47M	$249M	$0	$0
SG&A Expenses	$250M	$819M	$311M	$347M	$0
Operating Expenses	$4.5B	$5.5B	$5.8B	$6.3B	$0
Operating Income	$1.0B	$2.2B	$1.9B	$2.0B	$0
Operating Margin	9.5%	15.1%	12.5%	8.8%	0.0%
Interest Expense	$358M	$746M	$953M	$1.3B	$0
Income Before Tax	$932M	$2.4B	$2.5B	$1.4B	$2.6B
Tax Expense	$171M	$322M	$467M	$335M	$0
Net Income	$760M	$2.0B	$2.0B	$1.0B	$2.0B
Net Margin	7.1%	13.9%	13.7%	4.6%	8.7%
EPS (Diluted)	$22.73	$59.00	$57.58	$21.80	$35.95
EBITDA	$1.9B	$4.0B	$4.2B	$3.5B	$0
Shares Outstanding	34M	34M	35M	47M	56M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$5.0B	$7.6B	$5.5B	$3.8B	$5.1B	$7.3B	$7.3B	$8.6B
Cost of Revenue	$3.1B	$5.0B	$2.3B	$4.6B	$2.1B	$4.4B	$6.3B	$7.3B
Gross Profit	$2.0B	$2.5B	$3.2B	-$869M	$3.0B	$2.9B	$990M	$1.3B
Gross Margin	38.9%	33.5%	58.5%	-23.0%	59.1%	39.7%	13.5%	14.9%
R&D Expenses	$7M	$20M	$6M	$6M	$6M	$7M	$0	$11M
SG&A Expenses	$1.1B	$1.4B	$9M	$1.3B	$11M	-$866M	$0	-$6M
Operating Expenses	$1.6B	$1.8B	$2.4B	-$1.6B	$2.3B	$1.9B	$18M	$4M
Operating Income	$342M	$760M	$819M	$768M	$683M	$1.0B	$883M	$1.3B
Operating Margin	6.8%	10.0%	14.9%	20.3%	13.5%	13.8%	12.1%	14.8%
Interest Expense	$504M	$453M	$313M	$243M	$276M	$371M	$376M	$318M
Income Before Tax	$126M	$459M	$691M	$504M	$510M	$867M	$917M	$1.2B
Tax Expense	$27M	$123M	$167M	$109M	$102M	$150M	$199M	$290M
Net Income	$99M	$336M	$524M	$395M	$408M	$718M	$437M	$566M
Net Margin	2.0%	4.4%	9.5%	10.5%	8.1%	9.8%	6.0%	6.6%
EPS (Diluted)	$1.88	$6.00	$9.00	$7.00	$7.22	$12.45	$7.55	$9.15
EBITDA	$766M	$1.3B	$1.4B	$1.2B	$1.2B	$1.3B	$1.8B	$2.1B
Shares Outstanding	53M	56M	56M	58M	56M	56M	56M	62M

CZG.PR PRA