Also trades as: CZG.PR (PRA) · $vol 1M

$44.00

+0.00 (+0.00%)

OTC · Industrials · Aerospace & Defense · Tech Score Sell · Power 43 · $2.7B mcap · 14M float · 0.0001% daily turnover · Short 100% of daily vol

Revenue

$23.4B +4.5% ▲

5Y CAGR: +27.9%

Gross Profit

$0 -100.0% ▼

Operating Income

$0 -100.0% ▼

Net Income

$2.0B +94.2% ▲

5Y CAGR: +24.7%

EPS (Diluted)

$36.01 +90.0% ▲

5Y CAGR: +11.8%

EBITDA

$0 -100.0% ▼

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$10.7B	$14.6B	$15.1B	$22.4B	$23.4B
YoY Growth	+56.7%	+36.5%	+3.2%	+48.6%	+4.5%
Cost of Revenue	$5.2B	$6.9B	$8.8B	$11.9B	$0
Gross Profit	$5.5B	$7.7B	$6.2B	$10.4B	$0
Gross Margin	51.7%	52.5%	41.4%	46.7%	0.0%
R&D Expenses	$177M	$257M	$249M	$0	$0
SG&A Expenses	$181M	$242M	$3.3B	$347M	$0
Operating Expenses	$3.4B	$5.5B	$4.4B	$8.4B	$0
Operating Income	$1.0B	$2.2B	$1.9B	$2.0B	$0
Operating Margin	9.5%	15.1%	12.4%	8.9%	0.0%
Interest Expense	$205M	$612M	$778M	$1.3B	$0
Income Before Tax	$932M	$2.4B	$2.5B	$1.4B	$2.6B
Tax Expense	$171M	$322M	$467M	$335M	$0
Net Income	$760M	$2.0B	$2.0B	$1.0B	$2.0B
Net Margin	7.1%	13.9%	13.6%	4.7%	8.7%
EPS (Diluted)	$22.66	$59.14	$57.58	$18.95	$36.01
EBITDA	$1.9B	$3.1B	$4.2B	$4.2B	$0
Shares Outstanding	34M	34M	35M	55M	56M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$5.0B	$7.7B	$5.5B	$5.6B	$5.1B	$7.3B	$7.0B	$8.6B
Cost of Revenue	$3.1B	$4.7B	$2.3B	$3.0B	$2.1B	$4.4B	$6.1B	$3.7B
Gross Profit	$2.0B	$3.0B	$3.2B	$2.6B	$3.0B	$2.9B	$952M	$4.9B
Gross Margin	38.9%	38.4%	58.5%	46.2%	59.1%	39.7%	13.5%	56.7%
R&D Expenses	$7M	$324M	$0	$7M	$0	$0	$0	$0
SG&A Expenses	$1.1B	$1.4B	$1.3B	$1.2B	$0	$0	$0	$0
Operating Expenses	$1.6B	$2.2B	$2.4B	$1.8B	$2.3B	$1.9B	$17M	$3.5B
Operating Income	$342M	$760M	$819M	$768M	$683M	$1.0B	$883M	$1.3B
Operating Margin	6.8%	9.9%	14.9%	13.7%	13.5%	13.8%	12.5%	15.4%
Interest Expense	$220M	$163M	$313M	$215M	$276M	$265M	$376M	$314M
Income Before Tax	$126M	$459M	$691M	$504M	$510M	$867M	$918M	$1.2B
Tax Expense	$27M	$123M	$167M	$109M	$102M	$150M	$199M	$290M
Net Income	$99M	$336M	$524M	$395M	$408M	$718M	$718M	$566M
Net Margin	2.0%	4.4%	9.5%	7.1%	8.1%	9.8%	10.2%	6.6%
EPS (Diluted)	$1.90	$5.77	$9.00	$7.00	$7.22	$12.76	$12.77	$9.00
EBITDA	$766M	$1.2B	$1.4B	$1.2B	$1.2B	$1.5B	$1.7B	$2.3B
Shares Outstanding	53M	58M	56M	56M	56M	56M	56M	62M

CZGZF OTC