Also trades as: 6383.T (JPX) · $vol 64M · DFKCY (OTC) · $vol 1M

$32.68

+0.00 (+0.00%)

OTC · Industrials · Industrial - Machinery · Tech Score Sell · Power 45 · $12.0B mcap · 342M float · 0.0013% daily turnover · Short 43% of daily vol

Revenue

$661.3B -10.3% ▼

5Y CAGR: +6.9%

Gross Profit

$166.0B +1.5% ▲

5Y CAGR: +12.6%

Operating Income

$100.6B +4.3% ▲

5Y CAGR: +17.7%

Net Income

$78.2B +4.1% ▲

5Y CAGR: +19.3%

EPS (Diluted)

$202.34 +4.6% ▲

5Y CAGR: +18.7%

EBITDA

$110.5B +1.7% ▲

5Y CAGR: +16.4%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$512.3B	$601.9B	$611.5B	$737.3B	$661.3B
YoY Growth	+8.1%	+17.5%	+1.6%	+20.6%	-10.3%
Cost of Revenue	$413.7B	$488.9B	$494.8B	$573.8B	$495.3B
Gross Profit	$98.6B	$113.1B	$116.6B	$163.5B	$166.0B
Gross Margin	19.2%	18.8%	19.1%	22.2%	25.1%
R&D Expenses	$10.7B	$10.5B	$11.3B	$20.6B	$13.2B
SG&A Expenses	$44.0B	$50.9B	$54.5B	$52.4B	$60.8B
Operating Expenses	$44.0B	$50.9B	$54.5B	$67.0B	$65.3B
Operating Income	$50.3B	$58.9B	$62.1B	$96.5B	$100.6B
Operating Margin	9.8%	9.8%	10.2%	13.1%	15.2%
Interest Expense	$352M	$320M	$528M	$0	$70M
Income Before Tax	$51.0B	$55.1B	$63.3B	$99.1B	$109.7B
Tax Expense	$14.5B	$13.8B	$17.8B	$23.9B	$31.5B
Net Income	$35.9B	$41.2B	$45.5B	$75.1B	$78.2B
Net Margin	7.0%	6.9%	7.4%	10.2%	11.8%
EPS (Diluted)	$94.90	$109.11	$118.45	$193.40	$202.34
EBITDA	$58.2B	$68.1B	$74.0B	$108.6B	$110.5B
Shares Outstanding	378M	378M	384M	389M	385M

Line Item	FY2024 Q4	FY2025 Q1	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$174.1B	$145.1B	$550M	$155.4B	$167.0B	$161.8B	$174.9B	$172.7B
Cost of Revenue	$135.3B	$113.5B	$436M	$119.4B	$124.2B	$121.6B	$132.6B	$130.2B
Gross Profit	$38.8B	$31.5B	$114M	$36.0B	$42.8B	$40.2B	$42.3B	$43.6B
Gross Margin	22.3%	21.7%	20.7%	23.2%	25.6%	24.9%	24.2%	25.2%
R&D Expenses	$2.2B	$0	$0	$0	$0	$0	$0	$13.2B
SG&A Expenses	$13.8B	$15.1B	$61M	$13.5B	$14.8B	$15.8B	$16.6B	$17.0B
Operating Expenses	$13.8B	$15.1B	$61M	$13.5B	$14.8B	$15.8B	$16.6B	$17.1B
Operating Income	$25.0B	$16.4B	$54M	$22.5B	$28.0B	$24.5B	$25.6B	$26.3B
Operating Margin	14.4%	11.3%	9.7%	14.5%	16.8%	15.1%	14.7%	15.2%
Interest Expense	$159M	$57M	$0	$11M	$0	$1M	$64M	$5M
Income Before Tax	$24.6B	$17.1B	$72M	$22.8B	$29.1B	$29.5B	$28.1B	$26.4B
Tax Expense	$6.6B	$4.2B	$12M	$6.4B	$8.2B	$8.3B	$8.5B	$6.9B
Net Income	$18.0B	$12.9B	$60M	$16.3B	$20.9B	$21.1B	$19.6B	$16.5B
Net Margin	10.3%	8.9%	10.8%	10.5%	12.5%	13.1%	11.2%	9.6%
EPS (Diluted)	$46.32	$34.24	$0.16	$42.00	$54.00	$54.00	$50.19	$50.54
EBITDA	$28.2B	$19.1B	$76M	$24.8B	$31.2B	$31.8B	$28.2B	$29.9B
Shares Outstanding	388M	376M	382M	386M	384M	387M	386M	385M

DAIUF OTC