Also trades as: DSY.PA (PAR) · $vol 49M · DASTY (OTC) · $vol 4M

$24.00

+0.31 (+1.31%)

Weekly Expected Move ±7.5%

$20 $22 $24 $26 $28

OTC · Technology · Software - Application · Tech Score Sell · Power 49 · $31.5B mcap · 653M float · 0.0011% daily turnover · Short 78% of daily vol

Revenue

$6.2B +0.4% ▲

5Y CAGR: +7.0%

Gross Profit

$5.2B +0.5% ▲

5Y CAGR: +7.1%

Operating Income

$1.4B -0.4% ▼

5Y CAGR: +15.1%

Net Income

$1.2B -0.3% ▼

5Y CAGR: +19.5%

EPS (Diluted)

$0.90 +0.0% ▲

5Y CAGR: +19.5%

EBITDA

$1.9B -1.3% ▼

5Y CAGR: +8.0%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$4.9B	$5.7B	$6.0B	$6.2B	$6.2B
YoY Growth	+9.2%	+16.6%	+5.1%	+4.4%	+0.4%
Cost of Revenue	$790M	$919M	$971M	$1.0B	$1.0B
Gross Profit	$4.1B	$4.7B	$5.0B	$5.2B	$5.2B
Gross Margin	83.7%	83.8%	83.7%	83.6%	83.7%
R&D Expenses	$949M	$1.1B	$1.3B	$1.3B	$1.3B
SG&A Expenses	$1.7B	$1.9B	$2.1B	$2.2B	$2.2B
Operating Expenses	$3.0B	$3.4B	$3.7B	$3.8B	$3.9B
Operating Income	$1.0B	$1.3B	$1.2B	$1.4B	$1.4B
Operating Margin	21.0%	23.0%	20.9%	21.9%	21.7%
Interest Expense	$28M	$26M	$40M	$77M	$0
Income Before Tax	$1.0B	$1.3B	$1.3B	$1.5B	$1.5B
Tax Expense	$230M	$375M	$251M	$280M	$271M
Net Income	$774M	$932M	$1.1B	$1.2B	$1.2B
Net Margin	15.9%	16.4%	17.7%	19.3%	19.2%
EPS (Diluted)	$0.58	$0.70	$0.79	$0.90	$0.90
EBITDA	$1.6B	$1.9B	$1.8B	$1.9B	$1.9B
Shares Outstanding	1.33B	1.33B	1.34B	1.32B	1.33B

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$1.5B	$1.8B	$1.6B	$1.5B	$1.7B	$1.7B	$1.5B	$1.6B
Cost of Revenue	$253M	$267M	$260M	$265M	$376M	$253M	$241M	$248M
Gross Profit	$1.2B	$1.5B	$1.3B	$1.3B	$1.3B	$1.4B	$1.3B	$1.3B
Gross Margin	82.7%	84.8%	83.5%	82.6%	78.0%	85.0%	84.0%	84.1%
R&D Expenses	$321M	$328M	$349M	$349M	$369M	$312M	$319M	$333M
SG&A Expenses	$521M	$593M	$567M	$572M	$510M	$510M	$516M	$525M
Operating Expenses	$935M	$1.0B	$1.0B	$1.0B	$968M	$922M	$920M	$950M
Operating Income	$276M	$483M	$304M	$242M	$370M	$506M	$348M	$358M
Operating Margin	18.9%	27.6%	19.4%	15.9%	21.6%	30.1%	23.0%	23.0%
Interest Expense	$0	$0	$0	$0	$0	$0	$0	$0
Income Before Tax	$308M	$506M	$335M	$272M	$384M	$525M	$370M	$382M
Tax Expense	$68M	$95M	$76M	$53M	$64M	$88M	$77M	$63M
Net Income	$240M	$412M	$260M	$224M	$323M	$437M	$292M	$319M
Net Margin	16.4%	23.5%	16.6%	14.7%	18.8%	26.0%	19.4%	20.5%
EPS (Diluted)	$0.18	$0.31	$0.20	$0.17	$0.24	$0.33	$0.22	$0.22
EBITDA	$416M	$623M	$444M	$458M	$541M	$638M	$481M	$492M
Shares Outstanding	1.32B	1.33B	1.33B	1.33B	1.32B	1.33B	1.33B	1.33B

DASTF OTC