Also trades as: DBO.TO (TSX) · $vol 1M
DBOXF OTC
D-BOX Technologies Inc.
1W: -0.1%
1M: -2.9%
3M: -8.3%
YTD: +17.7%
1Y: +146.2%
3Y: +1000.4%
5Y: +862.8%
$0.77
+0.00 (+0.20%)
Weekly Expected Move ±4.9%
$1
$1
$1
$1
$1
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$58M
+34.9% ▲
5Y CAGR: +17.4%
Gross Profit
$30M
+33.1% ▲
5Y CAGR: +16.3%
Operating Income
$12M
+149.2% ▲
Net Income
$17M
+352.9% ▲
EPS (Diluted)
$0.08
+332.4% ▲
EBITDA
$14M
+127.2% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| Revenue | $11M | $34M | $40M | $43M | $58M |
| YoY Growth | -57.2% | +208.0% | +16.0% | +8.1% | +34.9% |
| Cost of Revenue | $7M | $18M | $20M | $20M | $28M |
| Gross Profit | $4M | $16M | $20M | $22M | $30M |
| Gross Margin | 37.1% | 47.5% | 50.0% | 52.2% | 51.5% |
| R&D Expenses | $2M | $4M | $4M | $4M | $6M |
| SG&A Expenses | $7M | $13M | $13M | $13M | $13M |
| Operating Expenses | $10M | $17M | $17M | $17M | $17M |
| Operating Income | -$6M | -$720K | $2M | $5M | $12M |
| Operating Margin | -51.2% | -2.1% | 6.1% | 11.6% | 21.4% |
| Interest Expense | $475K | $456K | $570K | $521K | $371K |
| Income Before Tax | -$6M | -$918K | $1M | $4M | $11M |
| Tax Expense | -$34K | $19K | $7K | $26K | -$6M |
| Net Income | -$6M | -$937K | $1M | $4M | $17M |
| Net Margin | -55.9% | -2.7% | 2.8% | 9.0% | 30.3% |
| EPS (Diluted) | $-0.03 | $-0.00 | $0.00 | $0.02 | $0.08 |
| EBITDA | $646K | $2M | $3M | $6M | $14M |
| Shares Outstanding | 220M | 220M | 222M | 219M | 223M |