$13.31

+0.15 (+1.14%)

Weekly Expected Move ±2.3%

$13 $13 $13 $14 $14

NASDAQ · Technology · Electronic Gaming & Multimedia · Tech Score Buy · Power 64 · $659.6M mcap · 593120 float · 20.62% daily turnover · Short 50% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions ETF Exposure Dark Pool Short Interest

Revenue Segmentation

By Product / Service

By Geography

Revenue by Segment (5-Year Trend)

Income Trends

Revenue

$360M +5.5% ▲

5Y CAGR: +0.1%

Gross Profit

$259M +8.7% ▲

5Y CAGR: +2.2%

Operating Income

$135M -1.5% ▼

5Y CAGR: +8.7%

Net Income

$103M -17.3% ▼

5Y CAGR: +13.8%

EPS (Diluted)

$2.07 -17.2% ▼

5Y CAGR: +11.3%

EBITDA

$142M -16.3% ▼

5Y CAGR: +3.9%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$363M	$321M	$309M	$341M	$360M
YoY Growth	+1.4%	-11.6%	-3.8%	+10.5%	+5.5%
Cost of Revenue	$127M	$109M	$99M	$104M	$102M
Gross Profit	$237M	$212M	$210M	$238M	$259M
Gross Margin	65.1%	66.0%	67.9%	69.7%	71.8%
R&D Expenses	$18M	$18M	$21M	$14M	$12M
SG&A Expenses	$98M	$92M	$70M	$87M	$112M
Operating Expenses	$138M	$526M	$91M	$101M	$124M
Operating Income	$99M	-$314M	$119M	$137M	$135M
Operating Margin	27.2%	-97.8%	38.4%	40.1%	37.5%
Interest Expense	$2M	$2M	$2M	$2M	$7M
Income Before Tax	$101M	-$305M	$131M	$163M	$140M
Tax Expense	$23M	-$71M	$30M	$39M	$37M
Net Income	$78M	-$234M	$101M	$124M	$103M
Net Margin	21.5%	-72.9%	32.7%	36.3%	28.5%
EPS (Diluted)	$1.70	$-4.72	$2.03	$2.50	$2.07
EBITDA	$121M	-$300M	$137M	$170M	$142M
Shares Outstanding	46M	50M	50M	50M	50M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$83M	$82M	$83M	$85M	$96M	$96M	$94M	$94M
Cost of Revenue	$25M	$25M	$24M	$24M	$28M	$26M	$24M	$23M
Gross Profit	$58M	$57M	$59M	$61M	$68M	$70M	$70M	$71M
Gross Margin	70.1%	70.0%	71.1%	72.1%	70.9%	73.0%	74.1%	75.5%
R&D Expenses	$3M	$5M	$2M	$3M	$4M	$2M	$4M	$4M
SG&A Expenses	$20M	$21M	$27M	$26M	$29M	$30M	$30M	$31M
Operating Expenses	$23M	$23M	$30M	$29M	$33M	$32M	$34M	$35M
Operating Income	$35M	$35M	$30M	$32M	$35M	$38M	$35M	$37M
Operating Margin	42.6%	42.1%	35.5%	38.2%	36.5%	39.6%	37.7%	38.7%
Interest Expense	$457K	$757K	$1M	$6M	$510K	$1M	$606K	$742K
Income Before Tax	$34M	$48M	$33M	$31M	$41M	$35M	$44M	$42M
Tax Expense	$9M	$12M	$9M	$9M	$8M	$11M	$9M	$9M
Net Income	$25M	$36M	$24M	$22M	$33M	$24M	$35M	$33M
Net Margin	30.1%	43.4%	28.6%	25.8%	34.1%	25.1%	37.6%	34.9%
EPS (Diluted)	$0.51	$0.73	$0.48	$0.44	$0.66	$0.49	$0.71	$0.66
EBITDA	$37M	$51M	$35M	$37M	$38M	$39M	$47M	$37M
Shares Outstanding	50M	50M	50M	50M	50M	50M	50M	50M

DDI NASDAQ