Also trades as: DIDI (NYSE) · $vol 126M

$3.65

+0.04 (+1.11%)

Weekly Expected Move ±3.8%

$3 $4 $4 $4 $4

OTC · Technology · Software - Application · Tech Score Sell · Power 41 · $16.5B mcap · 4.20B float · 0.122% daily turnover · Short 30% of daily vol

Revenue

$220.5B +5.1% ▲

5Y CAGR: +9.2%

Gross Profit

$34.1B +14.3% ▲

5Y CAGR: +16.5%

Operating Income

-$5.1B -385.2% ▼

Net Income

$965M -24.4% ▼

EPS (Diluted)

$0.20 -22.5% ▼

EBITDA

-$2.3B -146.7% ▼

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$173.8B	$140.8B	$192.4B	$206.8B	$220.5B
YoY Growth	+22.6%	-19.0%	+36.6%	+7.5%	+5.1%
Cost of Revenue	$156.9B	$115.8B	$170.4B	$169.0B	$186.4B
Gross Profit	$17.0B	$25.0B	$22.0B	$37.8B	$34.1B
Gross Margin	9.8%	17.8%	11.4%	18.3%	15.5%
R&D Expenses	$9.4B	$9.5B	$8.9B	$7.8B	$8.2B
SG&A Expenses	$45.7B	$26.8B	$18.8B	$20.4B	$31.0B
Operating Expenses	$62.6B	$42.8B	$27.8B	$35.9B	$39.2B
Operating Income	-$48.4B	-$17.8B	-$5.7B	$1.9B	-$5.1B
Operating Margin	-27.9%	-12.7%	-3.0%	0.9%	-2.3%
Interest Expense	$278M	$197M	$116M	$1.3B	$85M
Income Before Tax	-$49.2B	-$23.8B	$625M	$1.3B	-$594M
Tax Expense	$166M	$4M	$90M	-$20M	-$1.6B
Net Income	-$49.3B	-$23.8B	$494M	$1.3B	$965M
Net Margin	-28.4%	-16.9%	0.3%	0.6%	0.4%
EPS (Diluted)	$-19.01	$-3.35	$-0.98	$0.25	$0.20
EBITDA	-$39.6B	-$18.4B	$5.0B	$5.8B	-$2.3B
Shares Outstanding	2.63B	4.84B	4.90B	4.98B	4.88B

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$53.9B	$52.9B	$53.3B	$56.4B	$58.3B	$57.6B	$58.4B	$62.3B
Cost of Revenue	$43.7B	$43.3B	$43.2B	$47.3B	$49.3B	$49.0B	$49.2B	$52.2B
Gross Profit	$10.3B	$9.6B	$10.0B	$9.1B	$9.0B	$8.6B	$9.2B	$10.1B
Gross Margin	19.0%	18.2%	18.8%	16.1%	15.4%	15.0%	15.7%	16.3%
R&D Expenses	$2.0B	$2.1B	$1.9B	$1.9B	$2.1B	$2.4B	$2.4B	$2.4B
SG&A Expenses	$5.4B	$5.8B	$4.6B	$10.7B	$7.0B	$9.4B	$7.8B	$8.0B
Operating Expenses	$9.3B	$9.9B	$8.2B	$12.3B	$9.1B	$11.8B	$10.2B	$10.3B
Operating Income	$914M	-$236M	$1.8B	-$3.2B	-$108M	-$3.2B	-$1.0B	-$186M
Operating Margin	1.7%	-0.4%	3.4%	-5.7%	-0.2%	-5.5%	-1.8%	-0.3%
Interest Expense	$109M	$522M	$61M	$0	$0	$43M	$0	$0
Income Before Tax	$976M	-$1.5B	$2.5B	-$2.3B	$1.6B	-$2.4B	-$466M	$1.6B
Tax Expense	$44M	-$197M	$127M	$187M	$122M	-$2.0B	$745M	$733M
Net Income	$929M	-$1.3B	$2.4B	-$2.5B	$1.5B	-$333M	-$1.2B	$864M
Net Margin	1.7%	-2.5%	4.4%	-4.4%	2.5%	-0.6%	-2.1%	1.4%
EPS (Diluted)	$0.19	$-0.28	$0.48	$-0.52	$0.30	$-0.07	$-0.26	$0.19
EBITDA	$1.7B	-$775M	$2.5B	-$2.4B	$626M	-$1.6B	$271M	$596M
Shares Outstanding	4.97B	4.84B	4.91B	4.77B	4.85B	4.74B	4.66B	4.52B

DIDIY OTC