Also trades as: 1878.T (JPX) · $vol 33M · DITTF (OTC) · $vol 0M

$4.93

+0.04 (+0.82%)

Weekly Expected Move ±4.5%

$4 $5 $5 $5 $5

OTC · Real Estate · Real Estate - Diversified · Tech Score Sell · Power 37 · $6.4B mcap · 1.17B float · 0.015% daily turnover · Short 49% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions ETF Exposure Dark Pool Short Interest

Income Trends

Revenue

$2.10T +14.2% ▲

5Y CAGR: +7.2%

Gross Profit

$368.0B +16.5% ▲

5Y CAGR: +9.0%

Operating Income

$143.4B +20.6% ▲

5Y CAGR: +10.6%

Net Income

$105.0B +11.9% ▲

5Y CAGR: +11.0%

EPS (Diluted)

$79.89 +12.0% ▲

5Y CAGR: +11.9%

EBITDA

$165.3B +11.0% ▲

5Y CAGR: +9.0%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$1.58T	$1.66T	$1.73T	$1.84T	$2.10T
YoY Growth	+6.3%	+4.7%	+4.5%	+6.4%	+14.2%
Cost of Revenue	$1.32T	$1.40T	$1.45T	$1.53T	$1.74T
Gross Profit	$260.1B	$258.4B	$284.8B	$315.9B	$368.0B
Gross Margin	16.4%	15.6%	16.4%	17.1%	17.5%
R&D Expenses	$1.7B	$1.7B	$0	$0	$0
SG&A Expenses	$160.5B	$158.4B	$0	$197.0B	$224.6B
Operating Expenses	$160.5B	$158.4B	$180.0B	$197.0B	$224.6B
Operating Income	$99.6B	$100.0B	$104.8B	$118.9B	$143.4B
Operating Margin	6.3%	6.0%	6.1%	6.5%	6.8%
Interest Expense	$433M	$428M	$441M	$611M	$3.5B
Income Before Tax	$103.2B	$101.8B	$110.6B	$130.1B	$146.9B
Tax Expense	$33.7B	$32.1B	$35.4B	$36.3B	$41.9B
Net Income	$69.6B	$70.4B	$74.7B	$93.9B	$105.0B
Net Margin	4.4%	4.2%	4.3%	5.1%	5.0%
EPS (Diluted)	$255.25	$51.54	$55.48	$71.31	$79.89
EBITDA	$120.7B	$119.7B	$129.0B	$149.0B	$165.3B
Shares Outstanding	5.45B	5.46B	1.35B	1.32B	1.33B

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$445.1B	$462.2B	$454.9B	$480.2B	$478.2B	$489.7B	$492.8B	$551.1B
Cost of Revenue	$368.5B	$382.4B	$378.0B	$397.6B	$397.7B	$405.5B	$407.1B	$449.7B
Gross Profit	$76.6B	$79.8B	$76.9B	$82.6B	$80.6B	$84.2B	$85.6B	$101.5B
Gross Margin	17.2%	17.3%	16.9%	17.2%	16.8%	17.2%	17.4%	18.4%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$42.7B	$42.6B	$45.2B	$66.5B	$46.5B	$48.3B	$47.8B	$72.3B
Operating Expenses	$42.7B	$42.6B	$45.2B	$66.5B	$46.5B	$48.3B	$47.8B	$72.3B
Operating Income	$33.9B	$37.2B	$31.7B	$16.1B	$34.1B	$35.9B	$37.9B	$29.2B
Operating Margin	7.6%	8.0%	7.0%	3.3%	7.1%	7.3%	7.7%	5.3%
Interest Expense	$135M	$0	$0	$0	$4M	$705M	$966M	$1.0B
Income Before Tax	$35.3B	$38.6B	$36.1B	$20.2B	$35.0B	$37.3B	$38.6B	$29.5B
Tax Expense	$11.0B	$11.7B	$10.4B	$3.2B	$11.0B	$11.0B	$11.8B	$6.2B
Net Income	$24.3B	$26.8B	$25.8B	$17.0B	$24.1B	$26.2B	$26.8B	$23.3B
Net Margin	5.5%	5.8%	5.7%	3.5%	5.0%	5.4%	5.4%	4.2%
EPS (Diluted)	$18.55	$20.45	$19.53	$12.82	$90.90	$19.76	$20.14	$17.58
EBITDA	$50.1B	$41.7B	$36.4B	$20.8B	$38.8B	$43.2B	$45.7B	$34.1B
Shares Outstanding	1.31B	1.31B	1.32B	1.33B	265M	1.33B	1.33B	1.32B

DIFTY OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet