Also trades as: 4819.T (JPX) · $vol 5M

$16.85

+0.00 (+0.00%)

OTC · Technology · Information Technology Services · Tech Score Buy · Power 69 · $777.0M mcap · 25M float · 0.0006% daily turnover · Short 100% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$35.4B -7.6% ▼

5Y CAGR: -0.3%

Gross Profit

$22.0B -13.1% ▼

5Y CAGR: -2.7%

Operating Income

-$1.6B -143.1% ▼

Net Income

$1.3B +118.0% ▲

5Y CAGR: -33.3%

EPS (Diluted)

$27.16 +117.5% ▲

5Y CAGR: -32.5%

EBITDA

$2.7B +296.2% ▲

5Y CAGR: -28.9%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$53.1B	$30.1B	$31.4B	$38.3B	$35.4B
YoY Growth	+47.6%	-43.4%	+4.3%	+22.1%	-7.6%
Cost of Revenue	$10.5B	$10.1B	$10.7B	$12.9B	$13.4B
Gross Profit	$42.6B	$20.0B	$20.7B	$25.4B	$22.0B
Gross Margin	80.2%	66.4%	66.0%	66.2%	62.2%
R&D Expenses	$229M	$238M	$419M	$0	$0
SG&A Expenses	$12.6B	$13.9B	$15.4B	$21.6B	$23.6B
Operating Expenses	$14.8B	$16.2B	$17.9B	$21.6B	$23.6B
Operating Income	$27.8B	$3.8B	$2.8B	$3.7B	-$1.6B
Operating Margin	52.3%	12.6%	9.1%	9.7%	-4.5%
Interest Expense	$349M	$8.6B	$245M	$4.7B	$680M
Income Before Tax	$45.4B	-$13.9B	$6.3B	-$10.2B	$3.0B
Tax Expense	$15.2B	-$4.6B	$747M	-$2.7B	$1.9B
Net Income	$30.3B	-$9.1B	$5.8B	-$7.2B	$1.3B
Net Margin	57.1%	-30.1%	18.5%	-18.8%	3.6%
EPS (Diluted)	$592.35	$-193.27	$125.32	$-155.29	$27.16
EBITDA	$31.5B	-$5.3B	$10.3B	-$1.4B	$2.7B
Shares Outstanding	51M	47M	46M	46M	47M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$10.4B	$4.5B	$13.8B	$9.6B	$8.3B	$8.8B	$8.8B	$9.4B
Cost of Revenue	$2.9B	$12.1B	$5.6B	$3.6B	$5.0B	$3.3B	$3.4B	$3.5B
Gross Profit	$7.5B	-$7.6B	$19.4B	$6.0B	$3.3B	$5.5B	$5.5B	$5.9B
Gross Margin	72.2%	-171.0%	140.4%	63.0%	40.0%	62.1%	62.0%	62.4%
R&D Expenses	$0	$0	$0	$461M	$0	$0	$0	$0
SG&A Expenses	$4.6B	$5.6B	$5.5B	$5.9B	$5.6B	$6.0B	$5.7B	$6.3B
Operating Expenses	$4.6B	$5.6B	-$6.5B	$5.9B	$5.6B	$6.0B	$5.7B	$6.3B
Operating Income	$2.9B	-$13.3B	$10.4B	$155M	-$2.3B	-$516M	-$224M	-$452M
Operating Margin	27.8%	-297.5%	75.0%	1.6%	-27.3%	-5.9%	-2.5%	-4.8%
Interest Expense	$74M	$4.9B	$0	$89M	$168M	$97M	$153M	$207M
Income Before Tax	$4.7B	-$17.3B	$4.9B	-$2.6B	-$1.3B	$2.8B	$3.1B	-$1.6B
Tax Expense	$1.6B	-$5.4B	$1.6B	-$493M	$586M	$276M	$1.2B	$984M
Net Income	$3.2B	-$11.8B	$3.3B	-$1.9B	-$673M	$2.5B	$2.0B	-$2.6B
Net Margin	30.4%	-263.7%	24.2%	-20.3%	-8.1%	28.9%	23.1%	-27.9%
EPS (Diluted)	$66.31	$-253.95	$72.92	$-42.52	$-14.68	$55.52	$43.92	$-57.52
EBITDA	$4.1B	-$11.9B	$10.0B	$1.2B	-$1.1B	$496M	$879M	$751M
Shares Outstanding	48M	46M	46M	46M	46M	46M	47M	46M

DLGEF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet