Also trades as: 601880.SS (SHH) · $vol 20M · 2880.HK (HKSE) · $vol 0M

$0.05

+0.00 (+0.00%)

OTC · Industrials · Marine Shipping · Tech Score Strong Sell · Power 38 · $2.6B mcap · 4.91B float · 0.0000% daily turnover · Short 100% of daily vol

Revenue

$11.1B -0.1% ▼

5Y CAGR: +10.7%

Gross Profit

$3.1B +30.5% ▲

5Y CAGR: +6.8%

Operating Income

$2.3B +30.2% ▲

5Y CAGR: +3.8%

Net Income

$1.3B +11.3% ▲

5Y CAGR: +9.4%

EPS (Diluted)

$0.05 +125.1% ▲

5Y CAGR: +24.5%

EBITDA

$4.8B +12.3% ▲

5Y CAGR: -2.6%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$12.3B	$12.0B	$12.2B	$11.1B	$11.1B
YoY Growth	+85.5%	-3.0%	+2.0%	-9.4%	-0.1%
Cost of Revenue	$8.5B	$8.9B	$8.8B	$8.7B	$7.9B
Gross Profit	$3.8B	$3.1B	$3.4B	$2.4B	$3.1B
Gross Margin	31.0%	25.8%	27.7%	21.5%	28.1%
R&D Expenses	$9M	$6M	$39M	$20M	$24M
SG&A Expenses	$182M	$169M	$677M	$756M	$614M
Operating Expenses	$789M	$800M	$1.4B	$579M	$759M
Operating Income	$2.9B	$2.6B	$2.0B	$1.8B	$2.3B
Operating Margin	23.2%	21.7%	16.4%	16.3%	21.2%
Interest Expense	$633M	$543M	$501M	$113M	$429M
Income Before Tax	$2.7B	$1.9B	$2.0B	$1.8B	$2.1B
Tax Expense	$576M	$462M	$528M	$443M	$556M
Net Income	$1.9B	$1.3B	$1.3B	$1.1B	$1.3B
Net Margin	15.5%	11.0%	11.0%	10.3%	11.5%
EPS (Diluted)	$0.04	$0.03	$0.03	$0.02	$0.05
EBITDA	$5.6B	$4.8B	$4.8B	$4.2B	$4.8B
Shares Outstanding	47.90B	47.97B	47.97B	47.81B	23.57B

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$2.6B	$3.1B	$2.5B	$3.2B	$2.7B	$2.9B	$2.6B	$2.7B
Cost of Revenue	$1.9B	$2.6B	$1.9B	$1.9B	$1.9B	$2.3B	$1.8B	$1.9B
Gross Profit	$637M	$505M	$578M	$1.2B	$835M	$622M	$763M	$848M
Gross Margin	24.7%	16.2%	22.9%	38.4%	30.5%	21.2%	29.3%	30.9%
R&D Expenses	$7M	$4M	$388K	$4M	$9M	$11M	$3M	$6M
SG&A Expenses	$195M	$231M	$172M	$117M	$173M	-$372M	$169M	$62M
Operating Expenses	-$24M	$114M	$250M	$103M	$216M	$316M	$207M	$117M
Operating Income	$660M	$391M	$327M	$1.1B	$618M	$136M	$556M	$731M
Operating Margin	25.6%	12.5%	13.0%	35.2%	22.6%	4.6%	21.3%	26.7%
Interest Expense	$96M	$129M	$121M	$116M	$103M	$99M	$97M	$97M
Income Before Tax	$661M	$381M	$332M	$1.1B	$597M	$131M	$556M	$764M
Tax Expense	$109M	$123M	$96M	$267M	$167M	$26M	$135M	$156M
Net Income	$492M	$198M	$204M	$752M	$344M	-$27M	$359M	$526M
Net Margin	19.1%	6.4%	8.1%	23.7%	12.6%	-0.9%	13.8%	19.2%
EPS (Diluted)	$0.01	$0.00	$0.01	$0.04	$0.01	$-0.01	$0.02	$0.02
EBITDA	$853M	$510M	$453M	$1.2B	$645M	$900M	$653M	$1.3B
Shares Outstanding	47.81B	47.81B	20.42B	20.42B	23.57B	23.57B	17.96B	23.57B

DLPTF OTC