Also trades as: DMAQR (NASDAQ) · $vol 0M

$2.96

Last traded 2024-01-31 — delisted

NASDAQ · Financial Services · Shell Companies · $12.9M mcap · 501863 float · 26.35% daily turnover

Revenue

$22M +0.0% ▲

Gross Profit

$15M +0.0% ▲

Operating Income

-$2M +0.0% ▲

Net Income

-$9M +0.0% ▲

EPS (Diluted)

$-0.76 +0.0% ▲

EBITDA

-$2M +0.0% ▲

View Full Income Statement

Line Item	FY2021	FY2022	FY2024
Revenue	$0	$0	$22M
YoY Growth	+0.0%	+0.0%	+0.0%
Cost of Revenue	$60K	$60K	$7M
Gross Profit	-$60K	-$60K	$15M
Gross Margin	—	—	66.7%
R&D Expenses	$0	$0	$0
SG&A Expenses	$410K	$2M	$7M
Operating Expenses	$410K	$2M	$9M
Operating Income	-$462K	-$343K	-$2M
Operating Margin	—	—	-9.6%
Interest Expense	$8K	$0	-$7M
Income Before Tax	-$414K	-$343K	-$9M
Tax Expense	-$56K	$58K	$0
Net Income	-$358K	-$400K	-$9M
Net Margin	—	—	-40.2%
EPS (Diluted)	$-0.04	$-0.04	$-0.76
EBITDA	-$350K	-$4M	-$2M
Shares Outstanding	9M	10M	12M

Line Item	FY2024 Q1	FY2024 Q2	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q4	FY2026 Q1
Revenue	$4M	$6M	$22M	$5M	$4M	$4M	$5M	$6M
Cost of Revenue	$1M	$2M	$7M	$2M	$2M	$1M	$2M	$2M
Gross Profit	$3M	$4M	$15M	$4M	$2M	$3M	$4M	$3M
Gross Margin	66.4%	69.1%	66.9%	68.0%	44.4%	69.3%	68.0%	59.8%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$2M	$2M	$6M	$3M	$3M	$3M	$3M	$2M
Operating Expenses	$2M	$2M	$8M	$3M	$3M	$3M	$3M	$2M
Operating Income	-$785K	$872K	-$1M	-$1M	-$2M	-$1M	-$1M	-$222K
Operating Margin	-20.3%	14.0%	-5.5%	-22.9%	-43.4%	-27.1%	-22.9%	-3.8%
Interest Expense	-$821K	-$971K	-$7M	$1M	-$2M	-$108K	-$1M	-$264K
Income Before Tax	-$2M	-$60K	-$8M	-$3M	-$7M	-$7M	-$3M	-$448K
Tax Expense	$0	$0	-$111K	$0	-$3M	$0	$0	$0
Net Income	-$2M	-$60K	-$8M	-$3M	-$3M	-$7M	-$3M	-$448K
Net Margin	-40.5%	-1.0%	-36.2%	-49.5%	-77.0%	-177.3%	-49.5%	-7.7%
EPS (Diluted)	$-0.12	$-0.00	$-0.68	$-0.23	$-19.69	$-4.87	$-2.75	$-0.37
EBITDA	-$785K	$872K	-$15M	-$1M	-$2M	-$1M	$204K	-$222K
Shares Outstanding	13M	13M	12M	12M	717928	1M	296313	1M

DMAQ NASDAQ