Also trades as: DIS.MI (MIL) · $vol 3M

$8.75

+0.00 (+0.00%)

OTC · Industrials · Marine Shipping · Tech Score Neutral · Power 64 · $1.0B mcap · 48M float · 0.0010% daily turnover · Short 100% of daily vol

Revenue

$361M -26.9% ▼

5Y CAGR: +2.7%

Gross Profit

$125M -43.7% ▼

5Y CAGR: +12.4%

Operating Income

$98M -50.7% ▼

5Y CAGR: +11.5%

Net Income

$92M -51.2% ▼

5Y CAGR: +40.9%

EPS (Diluted)

$0.77 -50.6% ▼

5Y CAGR: +42.7%

EBITDA

$154M -42.7% ▼

5Y CAGR: +4.6%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$247M	$484M	$544M	$493M	$361M
YoY Growth	-21.8%	+95.9%	+12.3%	-9.3%	-26.9%
Cost of Revenue	$238M	$305M	$298M	$271M	$236M
Gross Profit	$9M	$179M	$246M	$222M	$125M
Gross Margin	3.7%	37.0%	45.2%	45.0%	34.6%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$14M	$16M	$26M	$14M	$27M
Operating Expenses	$14M	$16M	$26M	$23M	$27M
Operating Income	-$7M	$166M	$220M	$198M	$98M
Operating Margin	-2.8%	34.2%	40.4%	40.3%	27.1%
Interest Expense	$32M	$32M	$26M	$20M	$16M
Income Before Tax	-$37M	$135M	$193M	$190M	$94M
Tax Expense	$445K	$403K	$1M	$2M	$2M
Net Income	-$37M	$135M	$192M	$188M	$92M
Net Margin	-15.1%	27.8%	35.3%	38.2%	25.5%
EPS (Diluted)	$-0.30	$1.10	$1.58	$1.56	$0.77
EBITDA	$57M	$228M	$282M	$269M	$154M
Shares Outstanding	122M	122M	122M	121M	119M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$117M	$105M	$90M	$89M	$89M	$83M	$84M	$105M
Cost of Revenue	$68M	$69M	$62M	$63M	$56M	$50M	$50M	$38M
Gross Profit	$49M	$36M	$28M	$26M	$33M	$33M	$34M	$67M
Gross Margin	41.6%	34.2%	31.2%	29.7%	37.2%	39.7%	40.3%	63.9%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$5M	-$2M	$6M	$4M	$6M	$7M	$5M	$8M
Operating Expenses	$5M	$7M	$6M	$4M	$6M	$7M	$5M	$8M
Operating Income	$43M	$29M	$22M	$23M	$27M	$26M	$29M	$59M
Operating Margin	37.1%	27.3%	24.5%	25.7%	30.3%	31.4%	34.1%	56.5%
Interest Expense	$5M	$4M	$4M	$4M	$4M	$4M	$3M	$0
Income Before Tax	$41M	$26M	$19M	$20M	$25M	$26M	$28M	$52M
Tax Expense	$484K	$607K	$409K	$318K	$368K	$400K	$492K	$419K
Net Income	$40M	$25M	$19M	$20M	$24M	$26M	$27M	$52M
Net Margin	34.4%	24.3%	21.0%	22.1%	27.3%	31.1%	32.2%	49.3%
EPS (Diluted)	$0.33	$0.21	$0.16	$0.17	$0.20	$0.22	$0.23	$0.44
EBITDA	$60M	$44M	$36M	$40M	$41M	$39M	$40M	$61M
Shares Outstanding	120M	119M	119M	119M	119M	119M	119M	119M

DMCOF OTC