Also trades as: DMP.AX (ASX) · $vol 6M · DPZUF (OTC) · $vol 0M

$6.43

-0.32 (-4.74%)

Weekly Expected Move ±10.7%

$5 $6 $6 $7 $8

OTC · Consumer Cyclical · Restaurants · Tech Score Sell · Power 42 · $1.2B mcap · 66M float · 0.0002% daily turnover · Short 59% of daily vol

Revenue

$2.0B -10.9% ▼

5Y CAGR: -1.4%

Gross Profit

$652M -49.9% ▼

5Y CAGR: +0.8%

Operating Income

$114M -54.6% ▼

5Y CAGR: -15.6%

Net Income

-$134M -3522.0% ▼

EPS (Diluted)

$-0.72 -3464.4% ▼

EBITDA

$215M +19.7% ▲

5Y CAGR: -12.3%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$2.3B	$2.3B	$2.4B	$2.3B	$2.0B
YoY Growth	+3.3%	+3.4%	+1.1%	-3.1%	-10.9%
Cost of Revenue	$1.6B	$1.8B	$1.6B	$995M	$1.4B
Gross Profit	$635M	$587M	$731M	$1.3B	$652M
Gross Margin	28.0%	25.0%	30.9%	56.7%	31.9%
R&D Expenses	$20M	$32M	$31M	$0	$94M
SG&A Expenses	$630M	$650M	$272M	$626M	$218M
Operating Expenses	$396M	$407M	$304M	$1.1B	$312M
Operating Income	$238M	$180M	$435M	$251M	$114M
Operating Margin	10.5%	7.7%	18.3%	10.9%	5.6%
Interest Expense	$19M	$28M	$28M	$23M	$30M
Income Before Tax	$253M	$101M	$128M	$8M	-$141M
Tax Expense	$78M	$32M	$36M	$11M	-$5M
Net Income	$159M	$41M	$96M	-$4M	-$134M
Net Margin	7.0%	1.7%	4.0%	-0.2%	-6.6%
EPS (Diluted)	$0.92	$0.23	$0.53	$-0.02	$-0.72
EBITDA	$381M	$270M	$312M	$180M	$215M
Shares Outstanding	173M	176M	180M	183M	189M

Line Item	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2	FY2026 Q4
Revenue	$1.2B	$1.2B	$1.3B	$1.1B	$583M	$1.1B	$1.1B	$944M
Cost of Revenue	$851M	$907M	$945M	$751M	$399M	$823M	$789M	$644M
Gross Profit	$300M	$287M	$323M	$353M	$184M	$312M	$289M	$300M
Gross Margin	26.1%	24.0%	25.5%	32.0%	31.6%	27.5%	26.8%	31.8%
R&D Expenses	$0	$0	$0	$31M	$0	$0	$0	$94M
SG&A Expenses	$200M	$207M	$226M	$121M	$71M	$228M	$198M	$95M
Operating Expenses	$190M	$200M	$219M	$152M	$71M	$228M	$198M	$188M
Operating Income	$111M	$87M	$104M	$201M	$113M	$83M	$90M	$23M
Operating Margin	9.6%	7.3%	8.2%	18.2%	19.4%	7.4%	8.4%	2.5%
Interest Expense	$12M	$16M	$22M	$20M	$7M	$17M	$16M	$14M
Income Before Tax	$94M	$7M	$84M	$45M	-$15M	$38M	$61M	-$202M
Tax Expense	$28M	$4M	$26M	$10M	-$4M	$19M	$21M	-$27M
Net Income	$64M	-$23M	$58M	$38M	-$11M	$18M	$40M	-$175M
Net Margin	5.5%	-2.0%	4.6%	3.4%	-1.9%	1.6%	3.7%	-18.5%
EPS (Diluted)	$0.37	$-0.13	$0.33	$0.19	$-0.12	$0.10	$0.21	$-0.93
EBITDA	$178M	$150M	$179M	$69M	$78M	$126M	$160M	$54M
Shares Outstanding	174M	178M	180M	181M	183M	189M	189M	189M

DMZPY OTC