Also trades as: 600875.SS (SHH) · $vol 174M · 1072.HK (HKSE) · $vol 19M

$2.40

+0.00 (+0.00%)

OTC · Industrials · Industrial - Machinery · Tech Score Sell · Power 40 · $8.3B mcap · 1.67B float · 0.0000% daily turnover · Short 70% of daily vol

Revenue

$69.7B +17.0% ▲

5Y CAGR: +16.2%

Gross Profit

$10.8B +12.6% ▲

5Y CAGR: +6.7%

Operating Income

$3.9B -2.2% ▼

5Y CAGR: +19.1%

Net Income

$2.9B -17.7% ▼

5Y CAGR: +18.0%

EPS (Diluted)

$0.94 -17.5% ▼

5Y CAGR: +18.1%

EBITDA

$5.1B +2.7% ▲

5Y CAGR: +13.8%

View Full Income Statement

Line Item	FY2020	FY2021	FY2022	FY2023	FY2024
Revenue	$37.3B	$47.8B	$55.4B	$59.6B	$69.7B
YoY Growth	+13.5%	+28.3%	+15.8%	+7.6%	+17.0%
Cost of Revenue	$29.0B	$38.8B	$45.3B	$50.0B	$58.9B
Gross Profit	$8.3B	$9.0B	$10.0B	$9.6B	$10.8B
Gross Margin	22.3%	18.9%	18.1%	16.1%	15.5%
R&D Expenses	$2.0B	$2.1B	$2.3B	$2.7B	$3.0B
SG&A Expenses	$1.5B	$1.9B	$1.9B	$1.6B	-$2.7B
Operating Expenses	$5.8B	$6.5B	$7.1B	$6.6B	$6.9B
Operating Income	$2.2B	$2.7B	$3.3B	$4.0B	$3.9B
Operating Margin	5.8%	5.6%	6.0%	6.7%	5.6%
Interest Expense	$36M	$34M	$79M	$64M	$83M
Income Before Tax	$2.1B	$2.7B	$3.3B	$4.0B	$3.9B
Tax Expense	$151M	$238M	$315M	$362M	$597M
Net Income	$1.9B	$2.3B	$2.9B	$3.6B	$2.9B
Net Margin	5.0%	4.8%	5.2%	6.0%	4.2%
EPS (Diluted)	$0.60	$0.73	$0.92	$1.14	$0.94
EBITDA	$3.1B	$3.6B	$4.3B	$4.9B	$5.1B
Shares Outstanding	3.10B	3.14B	3.10B	3.11B	3.11B

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$14.4B	$21.8B	$16.5B	$21.6B	$17.4B	$23.1B	$17.3B	$21.1B
Cost of Revenue	$11.8B	$19.3B	$13.6B	$18.2B	$14.5B	$18.9B	$14.1B	$17.9B
Gross Profit	$2.6B	$2.6B	$3.0B	$3.4B	$2.8B	$4.2B	$3.2B	$3.2B
Gross Margin	18.3%	11.9%	17.9%	15.6%	16.4%	18.2%	18.3%	15.0%
R&D Expenses	$648M	$1.0B	$706M	$864M	$658M	$1.0B	$646M	$0
SG&A Expenses	$2.3B	-$5.7B	$825M	-$461M	$1.0B	-$1.6B	$843M	$967M
Operating Expenses	$1.6B	$1.8B	$1.6B	$2.3B	$1.8B	$3.2B	$1.8B	$1.9B
Operating Income	$1.0B	$756M	$1.4B	$1.1B	$1.0B	-$74M	$1.3B	$1.2B
Operating Margin	7.1%	3.5%	8.5%	5.1%	5.8%	-0.3%	7.8%	5.8%
Interest Expense	$14M	$40M	$17M	$18M	$20M	$7M	$12M	$38M
Income Before Tax	$1.0B	$744M	$1.4B	$1.1B	$1.2B	$1.0B	$1.8B	$1.2B
Tax Expense	$76M	$223M	$182M	$251M	$190M	$193M	$236M	$147M
Net Income	$933M	$297M	$1.2B	$756M	$1.1B	$852M	$1.6B	$1.1B
Net Margin	6.5%	1.4%	7.0%	3.5%	6.1%	3.7%	9.1%	5.3%
EPS (Diluted)	$0.30	$0.01	$0.37	$0.24	$0.31	$0.25	$0.45	$0.33
EBITDA	$1.0B	$784M	$1.4B	$1.1B	$1.2B	$1.1B	$1.3B	$1.2B
Shares Outstanding	3.10B	3.12B	3.12B	3.12B	3.46B	3.46B	3.46B	3.46B

DNGFF OTC