Also trades as: DOV.MI (MIL) · $vol 2M

$1.97

+0.00 (+0.00%)

OTC · Financial Services · Asset Management · Tech Score Sell · Power 40 · $30.4M mcap · 9M float · 0.0000% daily turnover

Revenue

$484M +0.5% ▲

5Y CAGR: +5.8%

Gross Profit

$247M +1.5% ▲

5Y CAGR: +5.2%

Operating Income

$60M -4.9% ▼

5Y CAGR: -4.5%

Net Income

$2M +110.7% ▲

5Y CAGR: -45.2%

EPS (Diluted)

$0.01 +106.2% ▲

5Y CAGR: -50.7%

EBITDA

$92M -11.9% ▼

5Y CAGR: -3.7%

View Full Income Statement

Line Item	FY2020	FY2021	FY2022	FY2023	FY2024
Revenue	$419M	$565M	$560M	$482M	$484M
YoY Growth	+14.6%	+34.8%	-0.9%	-13.9%	+0.5%
Cost of Revenue	$224M	$282M	$266M	$238M	$237M
Gross Profit	$196M	$283M	$294M	$243M	$247M
Gross Margin	46.6%	50.1%	52.5%	50.5%	51.0%
R&D Expenses	-$0	$0	$0	$0	$0
SG&A Expenses	$78M	$84M	$95M	$79M	$90M
Operating Expenses	$157M	$206M	$182M	$180M	$187M
Operating Income	$21M	$69M	$65M	$63M	$60M
Operating Margin	5.1%	12.2%	11.7%	13.1%	12.4%
Interest Expense	$7M	$1M	$2M	$29M	$6M
Income Before Tax	$12M	$47M	$61M	$26M	$25M
Tax Expense	$35M	$13M	$35M	$40M	$11M
Net Income	-$23M	$33M	$26M	-$18M	$2M
Net Margin	-5.5%	5.9%	4.7%	-3.7%	0.4%
EPS (Diluted)	$-0.29	$0.42	$0.33	$-0.23	$0.01
EBITDA	$104M	$177M	$135M	$104M	$92M
Shares Outstanding	79M	79M	79M	79M	134M

Line Item	FY2024 Q2	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2026 Q1	FY2026 Q2
Revenue	$118M	$100M	$166M	$138M	$144M	$124M	$120M	$183M
Cost of Revenue	$33M	$49M	$75M	$70M	$69M	$68M	$68M	$95M
Gross Profit	$85M	$51M	$91M	$68M	$74M	$55M	$52M	$87M
Gross Margin	72.1%	51.0%	54.6%	49.0%	51.8%	44.9%	43.6%	47.7%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$22M	$21M	$25M	$24M	$22M	$30M	$23M	$33M
Operating Expenses	$48M	$39M	$64M	$38M	$55M	$41M	$41M	$70M
Operating Income	$16M	$12M	$26M	$29M	$19M	$15M	$11M	$17M
Operating Margin	13.7%	12.0%	15.9%	21.3%	13.5%	11.7%	9.6%	9.4%
Interest Expense	$5M	$2M	$2M	$19M	$16M	$0	$0	$0
Income Before Tax	$12M	$1M	$13M	$10M	$6M	$4M	-$4M	$1M
Tax Expense	-$14M	$4M	$16M	$5M	$7M	$4M	$4M	$9M
Net Income	$23M	-$5M	-$8M	-$946K	-$3M	-$4M	-$10M	-$11M
Net Margin	19.1%	-5.1%	-5.1%	-0.7%	-2.2%	-2.9%	-8.5%	-6.3%
EPS (Diluted)	$0.17	$-0.04	$-0.06	$-0.01	$-0.02	$-0.02	$-0.05	$-0.06
EBITDA	$32M	$17M	$33M	$48M	$11M	$62M	$29M	$11M
Shares Outstanding	134M	134M	134M	189M	189M	196M	189M	189M

DOVXF OTC