$58.12

-0.24 (-0.41%)

Weekly Expected Move ±3.5%

$54 $56 $58 $60 $62

NASDAQ · Technology · Software - Infrastructure · Tech Score Sell · Power 40 · $6.3B mcap · 104M float · 1.23% daily turnover · Short 51% of daily vol

Overview News Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Dividends Analysis Technicals Weather Peers ESG Institutions ETF Exposure Dark Pool Short Interest

Revenue Segmentation

By Product / Service

By Geography

Revenue by Segment (5-Year Trend)

Income Trends

Revenue

$4.5B -9.4% ▼

5Y CAGR: +1.7%

Gross Profit

$1.7B -5.5% ▼

5Y CAGR: +3.2%

Operating Income

$823M +31.0% ▲

5Y CAGR: +6.7%

Net Income

$565M +14.5% ▲

5Y CAGR: +2.6%

EPS (Diluted)

$5.05 +18.8% ▲

5Y CAGR: +6.4%

EBITDA

$927M +13.2% ▲

5Y CAGR: +3.2%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$4.3B	$4.6B	$4.9B	$5.0B	$4.5B
YoY Growth	+2.9%	+6.7%	+6.8%	+2.4%	-9.4%
Cost of Revenue	$2.8B	$3.0B	$3.2B	$3.2B	$2.9B
Gross Profit	$1.5B	$1.6B	$1.7B	$1.8B	$1.7B
Gross Margin	34.5%	35.4%	35.3%	35.1%	36.6%
R&D Expenses	$313M	$355M	$375M	$361M	$341M
SG&A Expenses	$487M	$529M	$571M	$573M	$494M
Operating Expenses	$879M	$954M	$1.1B	$1.1B	$835M
Operating Income	$599M	$665M	$654M	$629M	$823M
Operating Margin	14.0%	14.5%	13.4%	12.6%	18.2%
Interest Expense	$21M	$17M	$23M	$35M	$42M
Income Before Tax	$814M	$648M	$636M	$591M	$693M
Tax Expense	$126M	$99M	$93M	$95M	$125M
Net Income	$688M	$550M	$541M	$493M	$565M
Net Margin	16.1%	12.0%	11.1%	9.9%	12.5%
EPS (Diluted)	$5.32	$4.44	$4.49	$4.25	$5.05
EBITDA	$1.0B	$890M	$855M	$819M	$927M
Shares Outstanding	128M	122M	118M	114M	112M

Line Item	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3
Revenue	$1.3B	$1.1B	$1.1B	$1.1B	$1.2B	$1.2B	$1.2B	$1.2B
Cost of Revenue	$825M	$682M	$698M	$711M	$720M	$728M	$738M	$708M
Gross Profit	$439M	$428M	$430M	$433M	$430M	$428M	$434M	$467M
Gross Margin	34.7%	38.5%	38.1%	37.9%	37.4%	37.0%	37.0%	39.8%
R&D Expenses	$90M	$84M	$82M	$87M	$88M	$82M	$87M	$86M
SG&A Expenses	$139M	$122M	$135M	$128M	$122M	$114M	$155M	$149M
Operating Expenses	$326M	$229M	$232M	$231M	$224M	$222M	$242M	$256M
Operating Income	$113M	$199M	$198M	$202M	$206M	$207M	$193M	$211M
Operating Margin	8.9%	17.9%	17.5%	17.7%	17.9%	17.9%	16.4%	18.0%
Interest Expense	$9M	$6M	$8M	$12M	$12M	$0	$6M	$14M
Income Before Tax	$103M	$192M	$189M	$191M	$121M	$195M	$177M	$90M
Tax Expense	$16M	$41M	$25M	$36M	$24M	$37M	$38M	$27M
Net Income	$86M	$151M	$163M	$154M	$97M	$158M	$138M	$62M
Net Margin	6.8%	13.6%	14.5%	13.5%	8.4%	13.6%	11.8%	5.3%
EPS (Diluted)	$0.73	$1.33	$1.45	$1.39	$0.88	$1.45	$1.28	$0.59
EBITDA	$111M	$245M	$244M	$252M	$186M	$269M	$236M	$157M
Shares Outstanding	116M	113M	113M	111M	110M	109M	107M	106M

DOX NASDAQ