Also trades as: DPM.TO (TSX) · $vol 31M · DPM.AX (ASX) · $vol 4M

$38.74

-1.26 (-3.15%)

Weekly Expected Move ±7.4%

$33 $36 $39 $42 $45

OTC · Basic Materials · Gold · Tech Score Sell · Power 38 · $8.6B mcap · 212M float · 0.037% daily turnover · Short 49% of daily vol

Revenue

$950M +56.6% ▲

5Y CAGR: +9.3%

Gross Profit

$606M +75.0% ▲

5Y CAGR: +18.5%

Operating Income

$430M +81.5% ▲

5Y CAGR: +14.3%

Net Income

$369M +56.5% ▲

5Y CAGR: +13.5%

EPS (Diluted)

$1.99 +51.9% ▲

5Y CAGR: +12.0%

EBITDA

$532M +51.8% ▲

5Y CAGR: +9.2%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$641M	$570M	$514M	$607M	$950M
YoY Growth	+5.2%	-11.2%	-9.7%	+18.0%	+56.6%
Cost of Revenue	$378M	$382M	$296M	$261M	$345M
Gross Profit	$263M	$188M	$219M	$346M	$606M
Gross Margin	41.1%	33.0%	42.5%	57.1%	63.7%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$23M	$35M	$37M	$41M	$86M
Operating Expenses	$23M	$35M	$35M	$109M	$176M
Operating Income	$239M	$155M	$184M	$237M	$430M
Operating Margin	37.3%	27.2%	35.7%	39.1%	45.3%
Interest Expense	$3M	$3M	$3M	$2M	$3M
Income Before Tax	$229M	$59M	$206M	$276M	$422M
Tax Expense	$39M	$23M	$24M	$33M	$53M
Net Income	$210M	$36M	$193M	$236M	$369M
Net Margin	32.8%	6.3%	37.5%	38.9%	38.8%
EPS (Diluted)	$1.00	$0.18	$1.04	$1.31	$1.99
EBITDA	$328M	$218M	$292M	$351M	$532M
Shares Outstanding	187M	191M	185M	180M	186M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$136M	$179M	$144M	$186M	$230M	$352M	$298M	$365M
Cost of Revenue	$85M	$66M	$60M	$70M	$114M	$122M	$102M	$111M
Gross Profit	$51M	$113M	$85M	$116M	$154M	$221M	$196M	$254M
Gross Margin	37.6%	63.2%	58.7%	62.4%	66.8%	62.7%	65.7%	69.5%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$13M	$8M	$17M	$11M	$22M	$37M	$22M	$13M
Operating Expenses	$31M	$28M	$29M	$24M	$39M	$38M	$22M	$13M
Operating Income	$49M	$86M	$55M	$92M	$115M	$168M	$174M	$241M
Operating Margin	36.2%	47.8%	38.3%	49.5%	49.9%	47.7%	58.4%	66.1%
Interest Expense	$821K	$875K	$712K	$1M	$2M	-$663K	$1M	$1M
Income Before Tax	$55M	$94M	$39M	$92M	$108M	$183M	$186M	$249M
Tax Expense	$9M	$8M	$5M	$10M	$12M	$26M	$23M	$25M
Net Income	$36M	$91M	$34M	$82M	$95M	$160M	$164M	$224M
Net Margin	26.7%	51.1%	23.2%	44.2%	41.3%	45.3%	54.9%	61.4%
EPS (Diluted)	$0.20	$0.50	$0.19	$0.49	$0.53	$0.72	$0.74	$1.01
EBITDA	$71M	$116M	$59M	$117M	$138M	$218M	$198M	$265M
Shares Outstanding	181M	177M	176M	168M	178M	222M	221M	221M

DPMLF OTC