DSECF OTC
Daiwa Securities Group Inc.
1W: +0.0%
1M: -1.5%
3M: +31.0%
YTD: +59.6%
1Y: +56.5%
3Y: +139.0%
5Y: +193.1%
$12.88
+0.00 (+0.00%)
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$1.47T
+5.8% ▲
5Y CAGR: +20.3%
Gross Profit
$1.47T
+88.2% ▲
5Y CAGR: +22.7%
Operating Income
$207.3B
-5.3% ▼
5Y CAGR: +7.5%
Net Income
$175.3B
+13.5% ▲
5Y CAGR: +10.1%
EPS (Diluted)
$124.63
+15.8% ▲
5Y CAGR: +11.9%
EBITDA
$296.7B
+12.0% ▲
5Y CAGR: +9.7%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| Revenue | $632.5B | $876.9B | $1.30T | $1.39T | $1.47T |
| YoY Growth | +8.6% | +38.6% | +48.4% | +6.6% | +5.8% |
| Cost of Revenue | $46.6B | $270.4B | $527.9B | $606.6B | $601.6B |
| Gross Profit | $586.0B | $606.5B | $773.0B | $780.1B | $1.47T |
| Gross Margin | 92.6% | 69.2% | 59.4% | 56.3% | 100.0% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $87.3B | $97.3B | $107.2B | $120.2B | $135.2B |
| Operating Expenses | $444.3B | $509.7B | $593.0B | $561.0B | $622.9B |
| Operating Income | $141.7B | $96.8B | $180.0B | $219.0B | $207.3B |
| Operating Margin | 22.4% | 11.0% | 13.8% | 15.8% | 14.1% |
| Interest Expense | $46.6B | $270.4B | $527.9B | $606.6B | $4.1B |
| Income Before Tax | $141.7B | $96.8B | $180.0B | $219.0B | $263.9B |
| Tax Expense | $37.5B | $23.1B | $49.6B | $53.9B | $73.7B |
| Net Income | $94.9B | $63.9B | $121.6B | $154.4B | $175.3B |
| Net Margin | 15.0% | 7.3% | 9.3% | 11.1% | 11.9% |
| EPS (Diluted) | $62.72 | $43.31 | $83.86 | $107.64 | $124.63 |
| EBITDA | $187.8B | $142.5B | $227.1B | $264.8B | $296.7B |
| Shares Outstanding | 1.51B | 1.47B | 1.45B | 1.43B | 9M |