DSEEY OTC
Daiwa Securities Group Inc.
1W: -3.8%
1M: -3.3%
3M: +4.9%
YTD: +23.9%
1Y: +39.6%
3Y: +109.5%
5Y: +105.3%
$11.25
-0.22 (-1.92%)
Weekly Expected Move ±4.7%
$10
$11
$11
$12
$12
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
ETF Exposure
Dark Pool
Short Interest
Income Trends
Revenue
$1.57T
+13.1% ▲
5Y CAGR: +21.9%
Gross Profit
$886.4B
+13.6% ▲
5Y CAGR: +11.0%
Operating Income
$232.7B
+6.3% ▲
5Y CAGR: +10.0%
Net Income
$185.9B
+20.4% ▲
5Y CAGR: +11.4%
EPS (Diluted)
$131.02
+21.7% ▲
5Y CAGR: +13.1%
EBITDA
$284.1B
+7.3% ▲
5Y CAGR: +8.7%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| Revenue | $632.5B | $876.9B | $1.30T | $1.39T | $1.57T |
| YoY Growth | +8.6% | +38.6% | +48.4% | +6.6% | +13.1% |
| Cost of Revenue | $46.6B | $270.4B | $527.9B | $606.6B | $682.6B |
| Gross Profit | $586.0B | $606.5B | $773.0B | $780.1B | $886.4B |
| Gross Margin | 92.6% | 69.2% | 59.4% | 56.3% | 56.5% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $87.3B | $97.3B | $107.2B | $120.2B | $0 |
| Operating Expenses | $444.3B | $509.7B | $593.0B | $561.0B | $653.6B |
| Operating Income | $141.7B | $96.8B | $180.0B | $219.0B | $232.7B |
| Operating Margin | 22.4% | 11.0% | 13.8% | 15.8% | 14.8% |
| Interest Expense | $46.6B | $270.4B | $527.9B | $606.6B | $4.3B |
| Income Before Tax | $141.7B | $96.8B | $180.0B | $219.0B | $279.8B |
| Tax Expense | $37.5B | $23.1B | $49.6B | $53.9B | $78.1B |
| Net Income | $94.9B | $63.9B | $121.6B | $154.4B | $185.9B |
| Net Margin | 15.0% | 7.3% | 9.3% | 11.1% | 11.8% |
| EPS (Diluted) | $62.72 | $43.31 | $83.86 | $107.64 | $131.02 |
| EBITDA | $187.8B | $142.5B | $227.1B | $264.8B | $284.1B |
| Shares Outstanding | 1.51B | 1.47B | 1.45B | 1.43B | 1.41B |