Also trades as: CURY.L (LSE) · $vol 7M

$2.03

+0.00 (+0.00%)

OTC · Consumer Cyclical · Specialty Retail · Tech Score Sell · Power 51 · $2.1B mcap · 886M float · 0.0001% daily turnover · Short 89% of daily vol

Revenue

$9.3B +6.5% ▲

5Y CAGR: -2.2%

Gross Profit

$246M -84.8% ▼

5Y CAGR: -32.5%

Operating Income

$269M +35.9% ▲

5Y CAGR: +12.9%

Net Income

$165M +53.0% ▲

5Y CAGR: +69.0%

EPS (Diluted)

$0.15 +57.6% ▲

5Y CAGR: +71.9%

EBITDA

$573M +16.1% ▲

5Y CAGR: +2.6%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$10.1B	$9.5B	$8.5B	$8.7B	$9.3B
YoY Growth	-1.9%	-6.2%	-10.9%	+2.7%	+6.5%
Cost of Revenue	$8.4B	$7.8B	$6.9B	$7.1B	$9.0B
Gross Profit	$1.8B	$1.7B	$1.5B	$1.6B	$246M
Gross Margin	17.6%	17.5%	18.1%	18.6%	2.7%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$1.5B	$1.4B	$0	$0	$0
Operating Expenses	$1.6B	$1.4B	$1.4B	$1.4B	$2M
Operating Income	$222M	-$346M	$117M	$198M	$269M
Operating Margin	2.2%	-3.6%	1.4%	2.3%	2.9%
Interest Expense	$96M	$104M	$94M	$81M	$74M
Income Before Tax	$126M	-$450M	$28M	$124M	$153M
Tax Expense	$55M	$31M	$1M	$16M	-$12M
Net Income	$71M	-$481M	$165M	$108M	$165M
Net Margin	0.7%	-5.1%	1.9%	1.2%	1.8%
EPS (Diluted)	$0.06	$-0.44	$0.15	$0.10	$0.15
EBITDA	$560M	-$56M	$421M	$494M	$573M
Shares Outstanding	1.18B	1.10B	1.13B	1.14B	1.14B

Line Item	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2	FY2026 Q4
Revenue	$4.5B	$5.0B	$4.2B	$4.3B	$3.9B	$4.8B	$4.2B	$5.0B
Cost of Revenue	$2.2B	$4.8B	$2.1B	$0	$0	$8.5B	$0	$4.8B
Gross Profit	$2.2B	$258M	$2.1B	$4.3B	$3.9B	-$3.7B	$0	$190M
Gross Margin	50.0%	5.1%	50.0%	100.0%	100.0%	-77.4%	0.0%	3.8%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$6M	$764M	$7M	$8.1B	$14M	$6M	$0	$0
Operating Expenses	$4.3B	$4.7B	$4.0B	$4.1B	$14M	$6M	$4.0B	$4.7B
Operating Income	$13M	$152M	$8M	$109M	$3.9B	-$3.7B	$43M	$177M
Operating Margin	0.3%	3.0%	0.2%	2.5%	99.6%	-77.5%	1.0%	3.5%
Interest Expense	$47M	$52M	$49M	$33M	$35M	$55M	$36M	$38M
Income Before Tax	-$548M	$98M	-$46M	$74M	-$10M	$134M	$9M	$144M
Tax Expense	$12M	$19M	-$7M	$8M	-$2M	$18M	-$7M	-$5M
Net Income	-$560M	$79M	-$39M	$204M	-$8M	$116M	$16M	$149M
Net Margin	-12.5%	1.6%	-0.9%	4.7%	-0.2%	2.4%	0.4%	3.0%
EPS (Diluted)	$-0.51	$0.07	$-0.04	$0.18	$-0.01	$0.14	$0.01	$0.14
EBITDA	$179M	$246M	$179M	$241M	$91M	$403M	$192M	$325M
Shares Outstanding	1.10B	1.11B	1.11B	1.13B	1.14B	1.13B	1.14B	1.10B

DSITF OTC