Also trades as: DSY.V (TSXV) · $vol 0M
DSNY OTC
Destiny Media Technologies Inc.
1W: +0.0%
1M: +19.3%
3M: +9.2%
YTD: +36.0%
1Y: +47.8%
3Y: -20.0%
5Y: -54.4%
$0.68
+0.00 (+0.00%)
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Supply Chain
Income Trends
Revenue
$5M
+2.3% ▲
5Y CAGR: +3.4%
Gross Profit
$3M
-21.2% ▼
5Y CAGR: -3.0%
Operating Income
-$713K
-1277.9% ▼
Net Income
-$638K
-670.8% ▼
EPS (Diluted)
$-0.07
-696.4% ▼
EBITDA
$196K
-63.1% ▼
5Y CAGR: -8.5%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $4M | $4M | $4M | $4M | $5M |
| YoY Growth | +9.1% | -3.6% | +0.3% | +9.6% | +2.3% |
| Cost of Revenue | $394K | $657K | $515K | $611K | $2M |
| Gross Profit | $4M | $3M | $4M | $4M | $3M |
| Gross Margin | 90.6% | 83.7% | 87.2% | 86.2% | 66.4% |
| R&D Expenses | $1M | $1M | $1M | $2M | $2M |
| SG&A Expenses | $2M | $2M | $2M | $2M | $2M |
| Operating Expenses | $3M | $3M | $3M | $4M | $4M |
| Operating Income | $378K | $327K | $301K | $61K | -$713K |
| Operating Margin | 9.1% | 8.1% | 7.5% | 1.4% | -15.8% |
| Interest Expense | $0 | $0 | $0 | $0 | $0 |
| Income Before Tax | $383K | $153K | $338K | $112K | -$638K |
| Tax Expense | $0 | $4K | $3K | $0 | $0 |
| Net Income | $383K | $149K | $335K | $112K | -$638K |
| Net Margin | 9.2% | 3.7% | 8.3% | 2.5% | -14.1% |
| EPS (Diluted) | $0.04 | $0.01 | $0.03 | $0.01 | $-0.07 |
| EBITDA | $505K | $296K | $424K | $530K | $196K |
| Shares Outstanding | 10M | 10M | 10M | 10M | 10M |