Also trades as: DIA.MI (MIL) · $vol 19M

$84.00

-2.00 (-2.33%)

Weekly Expected Move ±1.2%

$82 $83 $84 $85 $86

OTC · Healthcare · Medical - Diagnostics & Research · Tech Score Neutral · Power 53 · $4.2B mcap · 21M float · 0.0006% daily turnover · Short 100% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions ETF Exposure Dark Pool Short Interest

Income Trends

Revenue

$1.2B +0.8% ▲

5Y CAGR: +6.3%

Gross Profit

$773M -1.2% ▼

5Y CAGR: +5.1%

Operating Income

$228M -11.8% ▼

5Y CAGR: -6.8%

Net Income

$150M -20.3% ▼

5Y CAGR: -9.6%

EPS (Diluted)

$2.68 -20.5% ▼

5Y CAGR: -9.8%

EBITDA

$228M -42.9% ▼

5Y CAGR: -9.9%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$1.2B	$1.4B	$1.1B	$1.2B	$1.2B
YoY Growth	+40.4%	+10.0%	-15.6%	+3.2%	+0.8%
Cost of Revenue	$413M	$461M	$407M	$404M	$422M
Gross Profit	$825M	$901M	$741M	$782M	$773M
Gross Margin	66.6%	66.2%	64.6%	65.9%	64.7%
R&D Expenses	$70M	$97M	$91M	$92M	$0
SG&A Expenses	$305M	$407M	$414M	$376M	$545M
Operating Expenses	$405M	$549M	$525M	$523M	$545M
Operating Income	$419M	$351M	$216M	$258M	$228M
Operating Margin	33.9%	25.8%	18.8%	21.8%	19.1%
Interest Expense	$22M	$35M	$29M	$29M	$17M
Income Before Tax	$399M	$326M	$201M	$242M	$212M
Tax Expense	$89M	$86M	$43M	$55M	$62M
Net Income	$311M	$241M	$160M	$188M	$150M
Net Margin	25.1%	17.7%	13.9%	15.9%	12.6%
EPS (Diluted)	$5.40	$4.15	$2.87	$3.37	$2.68
EBITDA	$505M	$480M	$333M	$399M	$228M
Shares Outstanding	58M	58M	56M	56M	56M

Line Item	FY2024 Q2	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$300M	$287M	$309M	$313M	$306M	$576M	$287M	$601M
Cost of Revenue	$102M	$99M	$104M	$109M	$104M	$209M	$100M	$212M
Gross Profit	$198M	$188M	$205M	$204M	$202M	$367M	$187M	$389M
Gross Margin	65.9%	65.5%	66.3%	65.2%	65.9%	63.8%	65.2%	64.8%
R&D Expenses	$21M	$22M	$27M	$24M	$23M	$34M	$0	$47M
SG&A Expenses	$84M	$102M	$68M	$103M	$82M	$147M	$128M	$208M
Operating Expenses	$129M	$124M	-$53M	$131M	$127M	$341M	$131M	$255M
Operating Income	$69M	$64M	$258M	$73M	$65M	$26M	$56M	$135M
Operating Margin	22.9%	22.3%	83.5%	23.3%	21.3%	4.5%	19.5%	22.4%
Interest Expense	$4M	$4M	$1M	$4M	$3M	$13M	$0	$14M
Income Before Tax	$64M	$57M	$60M	$68M	$63M	$81M	$51M	$112M
Tax Expense	$15M	$12M	$14M	$16M	$17M	$29M	$13M	$28M
Net Income	$50M	$45M	$47M	$52M	$47M	$51M	$38M	$84M
Net Margin	16.7%	15.7%	15.2%	16.6%	15.5%	8.9%	13.2%	14.0%
EPS (Diluted)	$0.94	$0.84	$0.87	$0.96	$0.88	$0.90	$0.72	$1.50
EBITDA	$102M	$89M	$95M	$99M	$95M	$204M	$68M	$135M
Shares Outstanding	53M	53M	54M	54M	54M	57M	53M	56M

DSRLF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet