$3.07

+0.00 (+0.00%)

Weekly Expected Move ±3.5%

$3 $3 $3 $3 $3

NASDAQ · Technology · Hardware, Equipment & Parts · Tech Score Sell · Power 37 · $48.8M mcap · 5M float · 0.257% daily turnover · Short 35% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions ETF Exposure Dark Pool Short Interest

Revenue Segmentation

By Product / Service

By Geography

Revenue by Segment (5-Year Trend)

Income Trends

Revenue

$61M -9.3% ▼

5Y CAGR: -1.1%

Gross Profit

$14M +0.6% ▲

5Y CAGR: +0.8%

Operating Income

$2M -10.9% ▼

5Y CAGR: -7.9%

Net Income

$11M -4.6% ▼

5Y CAGR: +5.2%

EPS (Diluted)

$0.67 -4.3% ▼

5Y CAGR: +5.6%

EBITDA

$4M -7.6% ▼

5Y CAGR: -19.0%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$85M	$78M	$69M	$68M	$61M
YoY Growth	+31.8%	-9.3%	-10.5%	-2.5%	-9.3%
Cost of Revenue	$72M	$65M	$55M	$54M	$48M
Gross Profit	$14M	$13M	$14M	$14M	$14M
Gross Margin	16.3%	16.6%	20.0%	20.2%	22.4%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$11M	$11M	$11M	$11M	$12M
Operating Expenses	$11M	$10M	$10M	$10M	$12M
Operating Income	$3M	$3M	$4M	$3M	$2M
Operating Margin	3.2%	3.7%	5.5%	4.9%	3.5%
Interest Expense	$0	$0	$0	$0	$0
Income Before Tax	$8M	$2M	$8M	$11M	$10M
Tax Expense	-$165K	$255K	$110K	$162K	-$363K
Net Income	$8M	$2M	$8M	$11M	$11M
Net Margin	9.6%	2.7%	11.1%	16.5%	17.3%
EPS (Diluted)	$0.51	$0.13	$0.48	$0.70	$0.67
EBITDA	$10M	$5M	$9M	$4M	$4M
Shares Outstanding	16M	16M	16M	16M	16M

Line Item	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2	FY2026 Q4
Revenue	$44M	$33M	$38M	$32M	$35M	$32M	$33M	$28M
Cost of Revenue	$37M	$27M	$30M	$25M	$28M	$26M	$25M	$22M
Gross Profit	$7M	$6M	$7M	$7M	$7M	$7M	$8M	$6M
Gross Margin	16.0%	17.3%	19.5%	20.7%	19.5%	20.9%	23.4%	21.1%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$6M	$5M	$5M	$5M	$5M	$6M	$5M	$6M
Operating Expenses	$7M	$5M	$5M	$5M	$5M	$5M	$5M	$6M
Operating Income	$2M	$510K	$2M	-$419K	$2M	$1M	$2M	-$191K
Operating Margin	4.6%	1.5%	5.6%	-1.3%	5.2%	4.6%	7.1%	-0.7%
Interest Expense	$0	$0	$0	$0	$0	$0	$0	$0
Income Before Tax	-$270K	$3M	$4M	$367K	$6M	$5M	$8M	$3M
Tax Expense	$290K	-$35K	$169K	-$118K	$281K	-$119K	$167K	-$530K
Net Income	-$560K	$3M	$4M	$4M	$6M	$5M	$8M	$3M
Net Margin	-1.3%	7.9%	9.4%	13.1%	17.6%	15.3%	22.6%	11.1%
EPS (Diluted)	$-0.04	$0.16	$0.22	$0.26	$0.38	$0.31	$0.47	$0.20
EBITDA	$3M	$1M	$4M	$2M	$3M	$1M	$8M	-$191K
Shares Outstanding	16M	16M	16M	16M	16M	16M	16M	16M

DSWL NASDAQ