DTRL OTC
The Detroit Legal News Company
1W: -3.3%
1M: -3.3%
3M: -4.3%
YTD: +8.1%
1Y: +0.7%
3Y: -3.5%
5Y: +12.9%
$290.00
+0.00 (+0.00%)
Overview
News
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Dividends
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$53M
+108.4% ▲
5Y CAGR: +26.7%
Gross Profit
$23M
+122.7% ▲
5Y CAGR: +27.9%
Operating Income
$2M
+59.2% ▲
5Y CAGR: +29.3%
Net Income
$2M
+61.8% ▲
5Y CAGR: +26.1%
EPS (Diluted)
$46.51
+61.8% ▲
5Y CAGR: +26.1%
EBITDA
$4M
+40.0% ▲
5Y CAGR: +25.5%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $10M | $21M | $17M | $25M | $53M |
| YoY Growth | -38.6% | +114.1% | -19.5% | +47.8% | +108.4% |
| Cost of Revenue | $6M | $12M | $9M | $15M | $30M |
| Gross Profit | $4M | $9M | $8M | $10M | $23M |
| Gross Margin | 38.9% | 43.9% | 48.0% | 40.6% | 43.4% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $5M | $6M | $6M | $9M | $20M |
| Operating Expenses | $5M | $6M | $6M | $9M | $20M |
| Operating Income | -$1M | $3M | $2M | $1M | $2M |
| Operating Margin | -11.5% | 13.9% | 10.1% | 5.9% | 4.5% |
| Interest Expense | $0 | $0 | $0 | $44K | $0 |
| Income Before Tax | $430K | $3M | $2M | $2M | $4M |
| Tax Expense | -$95K | $815K | $514K | $306K | $800K |
| Net Income | $437K | $2M | $1M | $1M | $2M |
| Net Margin | 4.4% | 8.8% | 6.5% | 4.3% | 3.3% |
| EPS (Diluted) | $11.58 | $49.63 | $29.57 | $28.75 | $46.51 |
| EBITDA | -$158K | $3M | $2M | $3M | $4M |
| Shares Outstanding | 37755 | 37755 | 37755 | 37755 | 37755 |