$411.20

-3.23 (-0.78%)

Weekly Expected Move ±7.3%

$374 $405 $437 $469 $501

NYSE · Industrials · Engineering & Construction · Alpha Radar Neutral · Power 52 · $12.3B mcap · 30M float · 1.44% daily turnover · Short 63% of daily vol

Revenue Segmentation

By Product / Service

By Geography

Revenue by Segment (5-Year Trend)

Income Trends

Revenue

$5.5B +17.9% ▲

5Y CAGR: +11.6%

Gross Profit

$1.1B +55.4% ▲

5Y CAGR: +24.5%

Operating Income

$695M +104.0% ▲

5Y CAGR: +41.7%

Net Income

$281M +20.5% ▲

5Y CAGR: +52.3%

EPS (Diluted)

$9.56 +20.7% ▲

5Y CAGR: +55.0%

EBITDA

$964M +69.9% ▲

5Y CAGR: +26.6%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$3.1B	$3.8B	$4.2B	$4.7B	$5.5B
YoY Growth	-2.1%	+21.7%	+9.6%	+12.6%	+17.9%
Cost of Revenue	$2.8B	$3.3B	$3.5B	$4.0B	$4.4B
Gross Profit	$344M	$504M	$651M	$734M	$1.1B
Gross Margin	11.0%	13.2%	15.6%	15.6%	20.6%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$262M	$293M	$328M	$393M	$445M
Operating Expenses	$262M	$293M	$328M	$393M	$445M
Operating Income	$82M	$211M	$323M	$341M	$695M
Operating Margin	2.6%	5.5%	7.7%	7.2%	12.5%
Interest Expense	$33M	$41M	$53M	$61M	$67M
Income Before Tax	$53M	$180M	$292M	$308M	$368M
Tax Expense	$4M	$38M	$73M	$74M	$87M
Net Income	$49M	$142M	$219M	$233M	$281M
Net Margin	1.6%	3.7%	5.2%	5.0%	5.1%
EPS (Diluted)	$1.57	$4.74	$7.37	$7.92	$9.56
EBITDA	$270M	$397M	$508M	$567M	$964M
Shares Outstanding	31M	30M	30M	29M	29M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$1.1B	$952M	$1.1B	$1.2B	$1.3B	$1.1B	$1.3B	$1.4B
Cost of Revenue	$929M	$837M	$967M	$999M	$1.1B	$943M	$1.1B	$1.1B
Gross Profit	$207M	$116M	$176M	$204M	$213M	$142M	$189M	$247M
Gross Margin	18.2%	12.2%	15.4%	16.9%	16.7%	13.1%	15.0%	17.9%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$88M	$73M	$95M	$100M	$111M	$88M	$104M	$107M
Operating Expenses	$88M	$73M	$95M	$100M	$111M	$88M	$104M	$107M
Operating Income	$119M	$43M	$81M	$104M	$102M	$54M	$85M	$140M
Operating Margin	10.5%	4.5%	7.1%	8.6%	8.0%	4.9%	6.8%	10.1%
Interest Expense	$14M	$15M	$13M	$15M	$17M	$16M	$14M	$16M
Income Before Tax	$112M	$32M	$77M	$95M	$91M	$44M	$79M	$131M
Tax Expense	$29M	$8M	$15M	$26M	$22M	$12M	$18M	$34M
Net Income	$84M	$23M	$63M	$68M	$70M	$33M	$61M	$97M
Net Margin	7.4%	2.5%	5.5%	5.7%	5.5%	3.0%	4.9%	7.1%
EPS (Diluted)	$2.82	$0.79	$2.12	$2.32	$2.37	$1.11	$2.09	$3.33
EBITDA	$178M	$92M	$135M	$156M	$161M	$115M	$151M	$208M
Shares Outstanding	30M	30M	30M	29M	29M	29M	29M	29M

DY NYSE