Also trades as: AIR.PA (PAR) · $vol 230M · AIR.DE (XETRA) · $vol 52M · EADSF (OTC) · $vol 1M

$53.19

+1.21 (+2.33%)

Weekly Expected Move ±2.9%

$50 $52 $53 $55 $56

OTC · Industrials · Aerospace & Defense · Tech Score Sell · Power 38 · $167.5B mcap · 584M float · 0.078% daily turnover · Short 55% of daily vol

Revenue

$70.5B +1.9% ▲

5Y CAGR: +7.2%

Gross Profit

$10.5B -1.3% ▼

5Y CAGR: +13.2%

Operating Income

$5.0B +4.7% ▲

Net Income

$5.0B +18.5% ▲

EPS (Diluted)

$1.58 +18.1% ▲

EBITDA

$8.0B -12.4% ▼

5Y CAGR: +31.1%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$52.1B	$58.8B	$65.4B	$69.2B	$70.5B
YoY Growth	+4.5%	+12.7%	+11.4%	+5.8%	+1.9%
Cost of Revenue	$42.5B	$48.2B	$55.4B	$58.6B	$60.0B
Gross Profit	$9.6B	$10.6B	$10.0B	$10.7B	$10.5B
Gross Margin	18.5%	18.0%	15.3%	15.4%	14.9%
R&D Expenses	$2.7B	$3.1B	$3.3B	$3.2B	$3.0B
SG&A Expenses	$2.1B	$2.2B	$2.5B	$2.6B	$2.5B
Operating Expenses	$4.8B	$5.3B	$5.8B	$5.9B	$5.5B
Operating Income	$5.8B	$5.8B	$4.3B	$4.8B	$5.0B
Operating Margin	11.0%	9.9%	6.5%	6.9%	7.1%
Interest Expense	$353M	$433M	$753M	$900M	$740M
Income Before Tax	$5.0B	$5.1B	$4.8B	$5.4B	$6.1B
Tax Expense	$853M	$939M	$1.2B	$1.3B	$1.3B
Net Income	$4.2B	$4.2B	$3.8B	$4.2B	$5.0B
Net Margin	8.1%	7.2%	5.8%	6.1%	7.1%
EPS (Diluted)	$1.34	$1.35	$1.20	$1.34	$1.58
EBITDA	$7.7B	$8.2B	$7.8B	$9.2B	$8.0B
Shares Outstanding	3.14B	3.15B	3.16B	3.16B	3.16B

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$15.7B	$24.7B	$13.5B	$16.1B	$17.8B	$25.7B	$12.9B	$20.9B
Cost of Revenue	$13.2B	$20.7B	$11.7B	$13.7B	$14.9B	$22.0B	$11.3B	$17.0B
Gross Profit	$2.5B	$4.0B	$1.9B	$2.4B	$2.9B	$3.8B	$1.6B	$3.8B
Gross Margin	15.7%	16.3%	13.9%	14.8%	16.4%	14.6%	12.3%	18.4%
R&D Expenses	$758M	$899M	$673M	$733M	$739M	$999M	$742M	$746M
SG&A Expenses	$602M	$675M	$665M	$638M	$549M	$719M	$639M	$730M
Operating Expenses	$1.4B	$1.6B	$1.3B	$1.4B	$1.3B	$1.7B	$1.4B	$1.5B
Operating Income	$1.1B	$2.5B	$540M	$1.0B	$1.6B	$2.0B	$190M	$2.4B
Operating Margin	7.1%	10.0%	4.0%	6.2%	9.2%	7.9%	1.5%	11.4%
Interest Expense	$212M	$260M	$189M	$194M	$181M	$204M	$178M	$188M
Income Before Tax	$1.2B	$2.8B	$1.1B	$1.0B	$1.6B	$2.6B	$701M	$2.3B
Tax Expense	$312M	$420M	$349M	$314M	$547M	$178M	$141M	$623M
Net Income	$983M	$2.4B	$793M	$732M	$1.1B	$2.6B	$596M	$1.7B
Net Margin	6.3%	9.8%	5.9%	4.6%	6.3%	9.9%	4.6%	8.1%
EPS (Diluted)	$0.31	$0.77	$0.25	$0.23	$0.35	$0.81	$0.19	$0.53
EBITDA	$2.0B	$4.1B	$1.9B	$1.8B	$2.5B	$3.2B	$887M	$3.0B
Shares Outstanding	3.17B	3.17B	3.15B	3.15B	3.16B	3.16B	3.15B	3.16B

EADSY OTC