EAGRF OTC
East Side Games Group Inc
1W: -44.7%
1M: -52.2%
3M: -43.2%
YTD: -87.4%
1Y: -89.9%
3Y: -94.3%
5Y: -99.1%
$0.03
+0.00 (+0.00%)
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$83M
-4.4% ▼
5Y CAGR: +17.4%
Gross Profit
$51M
-6.6% ▼
5Y CAGR: +18.0%
Operating Income
-$493K
-170.6% ▼
Net Income
-$925K
-1167.5% ▼
EPS (Diluted)
$-0.01
-1127.3% ▼
EBITDA
$9M
-23.6% ▼
5Y CAGR: +20.1%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $31M | $93M | $116M | $87M | $83M |
| YoY Growth | -16.5% | +199.8% | +24.8% | -25.2% | -4.4% |
| Cost of Revenue | $29M | $33M | $57M | $33M | $32M |
| Gross Profit | $2M | $60M | $60M | $54M | $51M |
| Gross Margin | 6.5% | 64.3% | 51.4% | 62.5% | 61.1% |
| R&D Expenses | $11M | $13M | $16M | $8M | $5M |
| SG&A Expenses | $25M | $44M | $51M | $34M | $37M |
| Operating Expenses | $7M | $63M | $68M | $54M | $51M |
| Operating Income | -$5M | -$3M | -$8M | $698K | -$493K |
| Operating Margin | -17.1% | -3.5% | -6.7% | 0.8% | -0.6% |
| Interest Expense | $0 | $2M | $478K | $0 | $0 |
| Income Before Tax | -$5M | -$2M | $10M | -$281K | -$690K |
| Tax Expense | -$969K | -$263K | -$802K | -$368K | $235K |
| Net Income | -$4M | -$2M | $11M | $87K | -$925K |
| Net Margin | -13.9% | -2.0% | 9.2% | 0.1% | -1.1% |
| EPS (Diluted) | $-0.10 | $-0.03 | $0.13 | $0.00 | $-0.01 |
| EBITDA | -$4M | $6M | $5M | $12M | $9M |
| Shares Outstanding | 44M | 73M | 81M | 82M | 82M |