Also trades as: EBS.VI (VIE) · $vol 45M · EBKDY (OTC) · $vol 6M · EBO.DE (XETRA) · $vol 0M

$125.45

-4.07 (-3.14%)

Weekly Expected Move ±5.2%

$113 $119 $125 $132 $138

OTC · Financial Services · Banks - Regional · Tech Score Sell · Power 46 · $48.7B mcap · 300M float · 0.0016% daily turnover · Short 66% of daily vol

Revenue

$21.2B +92.0% ▲

5Y CAGR: +18.8%

Gross Profit

$11.8B +6.3% ▲

5Y CAGR: +10.4%

Operating Income

$5.4B +0.6% ▲

5Y CAGR: +31.6%

Net Income

$3.5B +12.2% ▲

5Y CAGR: +35.0%

EPS (Diluted)

$8.24 +14.6% ▲

5Y CAGR: +39.3%

EBITDA

$6.0B +0.0% ▲

5Y CAGR: +24.6%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$9.2B	$13.7B	$22.6B	$11.1B	$21.2B
YoY Growth	+2.8%	+48.6%	+65.0%	-51.0%	+92.0%
Cost of Revenue	$1.6B	$5.3B	$12.3B	$0	$8.8B
Gross Profit	$7.6B	$8.4B	$10.3B	$11.1B	$11.8B
Gross Margin	82.5%	61.4%	45.7%	100.0%	55.4%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$902M	$1.0B	$1.5B	$1.5B	$3.3B
Operating Expenses	$4.7B	$5.2B	$5.5B	$5.7B	$6.4B
Operating Income	$2.9B	$3.2B	$4.8B	$5.4B	$5.4B
Operating Margin	31.9%	23.5%	21.2%	48.5%	25.4%
Interest Expense	$1.6B	$5.3B	$12.3B	$11.6B	$8.8B
Income Before Tax	$2.9B	$3.2B	$4.8B	$5.0B	$5.4B
Tax Expense	$525M	$556M	$874M	$1.1B	$1.1B
Net Income	$1.9B	$2.2B	$3.0B	$3.1B	$3.5B
Net Margin	20.9%	15.8%	13.3%	28.3%	16.5%
EPS (Diluted)	$4.17	$4.83	$6.80	$7.19	$8.24
EBITDA	$3.5B	$3.8B	$5.4B	$0	$6.0B
Shares Outstanding	426M	427M	426M	391M	410M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$5.6B	$2.8B	$2.8B	$2.8B	$5.3B	$3.0B	$5.9B	$3.9B
Cost of Revenue	$2.8B	$0	$0	$0	$2.3B	$2.1B	$2.1B	$2.4B
Gross Profit	$2.8B	$2.8B	$2.8B	$2.8B	$3.0B	$3.2B	$3.8B	$4.0B
Gross Margin	49.6%	100.0%	100.0%	100.0%	56.8%	104.5%	64.3%	103.8%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$341M	$443M	$308M	$393M	$875M	$481M	$1.0B	$1.1B
Operating Expenses	$1.4B	$1.6B	$1.5B	$1.4B	$1.6B	$1.8B	$2.3B	$2.1B
Operating Income	$1.4B	$1.2B	$1.3B	$1.4B	$1.4B	$1.4B	$1.5B	$2.1B
Operating Margin	25.0%	42.7%	45.1%	49.2%	26.5%	47.0%	26.1%	54.5%
Interest Expense	$2.8B	$0	$2.4B	$0	$2.1B	$0	$2.1B	$2.3B
Income Before Tax	$1.4B	$1.0B	$1.2B	$1.4B	$1.4B	$1.4B	$1.5B	$2.0B
Tax Expense	$286M	$235M	$242M	$287M	$287M	$287M	$377M	$466M
Net Income	$886M	$609M	$743M	$921M	$903M	$944M	$881M	$1.1B
Net Margin	15.9%	21.9%	26.6%	32.4%	17.1%	31.2%	15.0%	28.3%
EPS (Diluted)	$1.92	$1.57	$1.82	$2.08	$2.00	$2.30	$2.15	$2.82
EBITDA	$1.5B	$0	$0	$1.5B	$1.4B	$1.4B	$1.6B	$1.9B
Shares Outstanding	462M	388M	443M	443M	480M	411M	473M	412M

EBKOF OTC