EDDRF OTC
eDreams ODIGEO S.A.
1W: +0.0%
1M: +0.0%
3M: +25.7%
YTD: +33.7%
1Y: -31.6%
3Y: +12.1%
5Y: +15.0%
$6.50
+0.00 (+0.00%)
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$669M
-0.4% ▼
5Y CAGR: +44.2%
Gross Profit
$669M
-0.4% ▼
5Y CAGR: +43.2%
Operating Income
$96M
+26.9% ▲
Net Income
$52M
+15.9% ▲
EPS (Diluted)
$0.47
+30.6% ▲
EBITDA
$139M
+19.9% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| Revenue | $398M | $588M | $651M | $671M | $669M |
| YoY Growth | +271.6% | +47.6% | +10.7% | +3.2% | -0.4% |
| Cost of Revenue | $16M | $18M | $92M | $0 | $100M |
| Gross Profit | $383M | $570M | $558M | $671M | $669M |
| Gross Margin | 96.1% | 96.9% | 85.8% | 100.0% | 100.0% |
| R&D Expenses | $27M | $28M | $33M | $0 | $0 |
| SG&A Expenses | $321M | $465M | $450M | $435M | $389M |
| Operating Expenses | $357M | $581M | $517M | $596M | $573M |
| Operating Income | -$31M | -$10M | $41M | $75M | $96M |
| Operating Margin | -7.7% | -1.7% | 6.3% | 11.2% | 14.3% |
| Interest Expense | $30M | $24M | $23M | $23M | $25M |
| Income Before Tax | -$70M | -$37M | $14M | $49M | $65M |
| Tax Expense | -$4M | $6M | -$18M | $4M | $12M |
| Net Income | -$66M | -$43M | $32M | $45M | $52M |
| Net Margin | -16.5% | -7.4% | 5.0% | 6.7% | 7.8% |
| EPS (Diluted) | $-0.58 | $-0.36 | $0.25 | $0.36 | $0.47 |
| EBITDA | -$6M | $21M | $43M | $116M | $139M |
| Shares Outstanding | 113M | 122M | 127M | 126M | 111M |