EDEMY OTC
eDreams ODIGEO S.A.
1W: +0.0%
1M: +0.0%
3M: +0.0%
YTD: -41.2%
1Y: -41.2%
$40.00
+0.00 (+0.00%)
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$669M
-0.4% ▼
5Y CAGR: +39.9%
Gross Profit
$669M
-0.4% ▼
Operating Income
$96M
+26.9% ▲
Net Income
$52M
+15.9% ▲
EPS (Diluted)
$4.30
+19.4% ▲
EBITDA
$139M
+19.9% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| Revenue | $441M | $611M | $702M | $671M | $669M |
| YoY Growth | +252.8% | +38.7% | +14.8% | -4.4% | -0.4% |
| Cost of Revenue | $503M | $617M | $100M | $0 | $100M |
| Gross Profit | -$40M | -$6M | $651M | $671M | $669M |
| Gross Margin | -9.1% | -1.0% | 92.7% | 100.0% | 100.0% |
| R&D Expenses | $7M | $7M | $12M | $0 | $0 |
| SG&A Expenses | $2M | -$3M | $457M | $435M | $389M |
| Operating Expenses | $8M | $5M | $609M | $596M | $573M |
| Operating Income | -$48M | -$11M | $41M | $75M | $96M |
| Operating Margin | -11.0% | -1.8% | 5.8% | 11.2% | 14.3% |
| Interest Expense | $44M | $28M | $25M | $23M | $25M |
| Income Before Tax | -$81M | -$38M | $15M | $49M | $65M |
| Tax Expense | -$5M | $6M | -$20M | $4M | $12M |
| Net Income | -$76M | -$45M | $32M | $45M | $52M |
| Net Margin | -17.4% | -7.4% | 4.6% | 6.7% | 7.8% |
| EPS (Diluted) | $-5.80 | $-3.90 | $2.50 | $3.60 | $4.30 |
| EBITDA | -$43M | $25M | $75M | $116M | $139M |
| Shares Outstanding | 11M | 12M | 13M | 13M | 12M |