EDVR OTC
Endeavor Bancorp
1W: -0.5%
1M: -2.5%
3M: +1.8%
YTD: +19.4%
1Y: +32.8%
3Y: +95.9%
5Y: +119.4%
$19.90
+0.00 (+0.00%)
Weekly Expected Move ±1.2%
$19
$20
$20
$20
$20
Overview
News
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Dividends
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$37M
-6.1% ▼
5Y CAGR: +34.0%
Gross Profit
$23M
+3.2% ▲
5Y CAGR: +21.2%
Operating Income
$6M
-29.2% ▼
5Y CAGR: +32.3%
Net Income
$4M
+44.7% ▲
5Y CAGR: +26.0%
EPS (Diluted)
$1.67
+83.5% ▲
5Y CAGR: +31.2%
EBITDA
$6M
+40.1% ▲
5Y CAGR: +32.3%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $18M | $19M | $31M | $40M | $37M |
| YoY Growth | +106.2% | +9.7% | +60.6% | +26.5% | -6.1% |
| Cost of Revenue | $2M | $4M | $12M | $0 | $15M |
| Gross Profit | $16M | $15M | $19M | $22M | $23M |
| Gross Margin | 90.8% | 79.3% | 62.1% | 55.2% | 60.7% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $6M | $8M | $10M | $13M | $14M |
| Operating Expenses | $9M | $11M | $14M | $13M | $16M |
| Operating Income | $7M | $4M | $6M | $9M | $6M |
| Operating Margin | 39.8% | 22.5% | 17.7% | 22.8% | 17.2% |
| Interest Expense | $647K | $2M | $11M | $0 | $13M |
| Income Before Tax | $7M | $4M | $6M | $5M | $6M |
| Tax Expense | $2M | -$1M | $2M | $1M | $2M |
| Net Income | $5M | $6M | $4M | $3M | $4M |
| Net Margin | 28.2% | 28.6% | 12.3% | 7.8% | 12.1% |
| EPS (Diluted) | $1.43 | $1.56 | $1.08 | $0.91 | $1.67 |
| EBITDA | $7M | $5M | $6M | $5M | $6M |
| Shares Outstanding | 3M | 3M | 4M | 3M | 3M |