Also trades as: 3333.HK (HKSE) · $vol 0M · EV1.F (FSX) · $vol 0M · EGRNY (OTC) · $vol 0M

$0.00

+0.00 (+0.00%)

OTC · Real Estate · Real Estate - Development · Tech Score Neutral · Power 59 · $13.2M mcap · 4.52B float · 0.0004% daily turnover

Revenue

$230.1B -8.0% ▼

5Y CAGR: -5.9%

Gross Profit

$25.0B +235.4% ▲

5Y CAGR: -26.0%

Operating Income

-$64.4B +88.9% ▲

Net Income

-$105.9B +77.8% ▲

EPS (Diluted)

$-8.02 +77.7% ▲

EBITDA

-$70.9B +88.9% ▲

View Full Income Statement

Line Item	FY2018	FY2019	FY2020	FY2021	FY2022
Revenue	$466.2B	$477.6B	$507.2B	$250.0B	$230.1B
YoY Growth	+49.9%	+2.4%	+6.2%	-50.7%	-8.0%
Cost of Revenue	$297.2B	$344.6B	$384.6B	$268.5B	$205.1B
Gross Profit	$168.9B	$132.9B	$122.6B	-$18.4B	$25.0B
Gross Margin	36.2%	27.8%	24.2%	-7.4%	10.9%
R&D Expenses	$0	$123M	$512M	$1.8B	$1.1B
SG&A Expenses	$32.9B	$43.1B	$53.0B	$48.5B	$12.7B
Operating Expenses	$35.7B	$45.8B	$59.1B	$56.0B	$89.4B
Operating Income	$141.4B	$94.8B	$69.7B	-$581.5B	-$64.4B
Operating Margin	30.3%	19.9%	13.7%	-232.6%	-28.0%
Interest Expense	$8.0B	$17.5B	$12.3B	$41.6B	$34.2B
Income Before Tax	$126.8B	$74.2B	$68.2B	-$698.9B	-$112.8B
Tax Expense	$60.2B	$40.6B	$36.8B	-$12.7B	$13.1B
Net Income	$37.4B	$17.3B	$8.1B	-$476.0B	-$105.9B
Net Margin	8.0%	3.6%	1.6%	-190.4%	-46.0%
EPS (Diluted)	$2.74	$1.30	$0.61	$-36.01	$-8.02
EBITDA	$135.9B	$96.1B	$85.9B	-$641.6B	-$70.9B
Shares Outstanding	13.63B	13.25B	13.25B	13.22B	13.20B

Line Item	FY2019 Q4	FY2020 Q2	FY2020 Q4	FY2021 Q2	FY2021 Q4	FY2022 Q2	FY2022 Q4	FY2023 Q2
Revenue	$250.6B	$266.6B	$240.6B	$308.2B	$95.9B	$89.3B	$140.8B	$256.4B
Cost of Revenue	$194.9B	$199.9B	$184.7B	$330.9B	$476.7B	$83.3B	$123.4B	$241.1B
Gross Profit	$55.7B	$66.7B	$55.9B	-$22.8B	-$380.8B	$5.9B	$17.4B	$15.3B
Gross Margin	22.2%	25.0%	23.2%	-7.4%	-396.9%	6.7%	12.3%	6.0%
R&D Expenses	$123M	$0	$512M	$0	$1.8B	$0	$1.1B	$0
SG&A Expenses	$24.0B	$22.8B	$30.3B	$55.8B	$27.8B	$8.0B	$4.7B	$13.7B
Operating Expenses	$24.8B	$24.9B	$22.9B	$16.6B	$255.8B	$53.0B	$50.2B	$38.7B
Operating Income	$29.2B	$42.6B	$24.7B	-$81.0B	-$434.0B	-$30.5B	-$2.8B	-$23.4B
Operating Margin	11.7%	16.0%	10.2%	-26.3%	-452.5%	-34.1%	-2.0%	-9.1%
Interest Expense	$0	$0	$0	$0	$0	$0	$0	$0
Income Before Tax	$23.2B	$36.8B	$31.4B	-$46.9B	-$675.4B	-$81.0B	-$31.8B	-$64.8B
Tax Expense	$16.7B	$22.1B	$14.8B	-$892M	-$12.2B	$5.2B	$7.8B	$13.7B
Net Income	$2.4B	$6.5B	$1.5B	-$59.2B	-$446.5B	-$66.3B	-$39.6B	-$66.0B
Net Margin	0.9%	2.5%	0.6%	-19.2%	-465.4%	-74.3%	-28.1%	-25.8%
EPS (Diluted)	$0.18	$0.50	$0.12	$-4.44	$-33.86	$-5.02	$-3.00	$-5.94
EBITDA	$31.0B	$44.4B	$26.5B	-$76.8B	-$426.5B	-$28.6B	$1.4B	$2.3B
Shares Outstanding	13.25B	13.24B	13.26B	13.27B	13.18B	13.20B	13.20B	11.11B

EGRNF OTC