ELB.DE XETRA
elumeo SE
1W: +1.9%
1M: -1.8%
3M: +26.0%
YTD: -3.5%
1Y: +0.0%
3Y: -29.7%
5Y: -66.5%
€2.18 ($2.45)
+0.06 (+2.83%)
Weekly Expected Move ±4.5%
€2
€2
€2
€2
€2
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$43M
-4.4% ▼
5Y CAGR: -0.3%
Gross Profit
$20M
-10.1% ▼
5Y CAGR: -0.2%
Operating Income
-$3M
-13.8% ▼
Net Income
-$4M
-300.9% ▼
EPS (Diluted)
$-0.77
-285.0% ▼
EBITDA
-$3M
-28.3% ▼
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $42M | $51M | $46M | $45M | $43M |
| YoY Growth | -3.8% | +19.5% | -9.5% | -1.0% | -4.4% |
| Cost of Revenue | $20M | $22M | $21M | $23M | $23M |
| Gross Profit | $22M | $29M | $25M | $23M | $20M |
| Gross Margin | 52.3% | 57.0% | 54.9% | 50.0% | 47.1% |
| R&D Expenses | $0 | $467K | $708K | $1M | $0 |
| SG&A Expenses | $7M | $27M | $27M | $26M | $13M |
| Operating Expenses | $23M | $27M | $27M | $26M | $24M |
| Operating Income | $168K | $2M | -$887K | -$3M | -$3M |
| Operating Margin | 0.4% | 3.9% | -1.9% | -6.5% | -7.8% |
| Interest Expense | $133K | $58K | $65K | $102K | $209K |
| Income Before Tax | -$434K | $2M | -$1M | -$3M | -$3M |
| Tax Expense | $0 | -$4M | $2M | $322K | $952K |
| Net Income | $154K | $9M | -$3M | -$1M | -$4M |
| Net Margin | 0.4% | 18.3% | -7.2% | -2.4% | -10.2% |
| EPS (Diluted) | $0.03 | $1.68 | $-0.60 | $-0.20 | $-0.77 |
| EBITDA | $634K | $3M | -$463K | -$2M | -$3M |
| Shares Outstanding | 6M | 6M | 6M | 6M | 6M |