Also trades as: ELUX-B.ST (STO) · $vol 9M · 0MDT.IL (IOB) · $vol 2M · ELRXF (OTC) · $vol 0M

$5.00

-0.08 (-1.57%)

Weekly Expected Move ±5.4%

$4 $5 $5 $5 $6

OTC · Consumer Cyclical · Furnishings, Fixtures & Appliances · Tech Score Strong Sell · Power 35 · $615.3M mcap · 127M float · 0.0038% daily turnover · Short 26% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$131.3B -3.6% ▼

5Y CAGR: +2.5%

Gross Profit

$21.7B +6.9% ▲

5Y CAGR: -0.5%

Operating Income

$2.9B +161.5% ▲

5Y CAGR: -13.0%

Net Income

$825M +159.2% ▲

5Y CAGR: -27.0%

EPS (Diluted)

$6.00 +158.7% ▲

5Y CAGR: -26.4%

EBITDA

$9.5B +23.9% ▲

5Y CAGR: -1.4%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$125.6B	$134.9B	$134.5B	$136.2B	$131.3B
YoY Growth	+8.3%	+7.4%	-0.3%	+1.3%	-3.6%
Cost of Revenue	$101.6B	$117.2B	$117.3B	$115.9B	$109.6B
Gross Profit	$24.0B	$17.7B	$17.1B	$20.3B	$21.7B
Gross Margin	19.1%	13.1%	12.7%	14.9%	16.5%
R&D Expenses	$3.6B	$4.3B	$4.4B	$0	$0
SG&A Expenses	$16.8B	$18.7B	$20.3B	$19.7B	$19.4B
Operating Expenses	$17.4B	$19.3B	$20.1B	$19.2B	$18.8B
Operating Income	$6.8B	-$2.3B	-$3.0B	$1.1B	$2.9B
Operating Margin	5.4%	-1.7%	-2.2%	0.8%	2.2%
Interest Expense	$408M	$729M	$2.5B	$2.1B	$2.0B
Income Before Tax	$6.3B	-$1.7B	-$5.1B	-$847M	$1.8B
Tax Expense	$1.6B	-$352M	$116M	$547M	$880M
Net Income	$4.7B	-$1.3B	-$5.2B	-$1.4B	$825M
Net Margin	3.7%	-1.0%	-3.9%	-1.0%	0.6%
EPS (Diluted)	$32.44	$-9.50	$-38.72	$-10.22	$6.00
EBITDA	$11.2B	$5.3B	$3.2B	$7.7B	$9.5B
Shares Outstanding	144M	139M	135M	136M	138M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$33.3B	$38.0B	$32.6B	$31.3B	$31.8B	$34.4B	$29.5B	$32.5B
Cost of Revenue	$28.2B	$32.0B	$27.4B	$25.9B	$26.5B	$28.7B	$25.4B	$29.6B
Gross Profit	$5.1B	$6.0B	$5.2B	$5.3B	$5.3B	$5.7B	$4.1B	$2.9B
Gross Margin	15.3%	15.8%	15.9%	17.0%	16.7%	16.5%	13.9%	9.0%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$4.7B	$5.3B	$4.9B	$4.9B	$4.7B	$4.9B	$4.6B	$4.7B
Operating Expenses	$4.8B	$4.9B	$4.7B	$4.5B	$4.7B	$4.3B	$4.4B	$4.8B
Operating Income	$349M	$1.1B	$452M	$797M	$662M	$902M	-$266M	-$1.9B
Operating Margin	1.0%	2.8%	1.4%	2.5%	2.1%	2.6%	-0.9%	-5.8%
Interest Expense	$467M	$390M	$382M	$436M	$503M	$504M	$54M	$456M
Income Before Tax	-$118M	$662M	$70M	$362M	$374M	$983M	-$758M	-$1.5B
Tax Expense	$117M	$512M	$28M	$184M	$185M	$537M	-$288M	$199M
Net Income	-$235M	$150M	$42M	$178M	$189M	$466M	-$470M	-$1.7B
Net Margin	-0.7%	0.4%	0.1%	0.6%	0.6%	1.4%	-1.6%	-5.2%
EPS (Diluted)	$-1.72	$1.10	$0.30	$1.30	$1.36	$3.38	$-3.48	$-12.94
EBITDA	$1.9B	$2.7B	$1.9B	$2.2B	$2.3B	$2.3B	$1.1B	-$481M
Shares Outstanding	136M	136M	137M	137M	138M	138M	138M	130M

ELUXY OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet