ELYS OTC
Elys BMG Group, Inc.
1W: +0.0%
1M: +0.0%
3M: +0.0%
YTD: -83.3%
1Y: -50.0%
3Y: -100.0%
5Y: -100.0%
$0.00
+0.00 (+0.00%)
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$43M
-6.3% ▼
5Y CAGR: +13.3%
Gross Profit
$41M
-7.6% ▼
5Y CAGR: +37.9%
Operating Income
-$32M
-20.5% ▼
Net Income
-$18M
-21.2% ▼
EPS (Diluted)
$-0.70
-4.5% ▼
EBITDA
-$18M
-27.4% ▼
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 |
|---|---|---|---|---|---|
| Revenue | $35M | $36M | $37M | $46M | $43M |
| YoY Growth | +51.2% | +2.9% | +4.7% | +22.2% | -6.3% |
| Cost of Revenue | $376M | $414M | $0 | $1M | $2M |
| Gross Profit | $35M | -$379M | $37M | $44M | $41M |
| Gross Margin | 100.0% | -1064.1% | 100.0% | 97.0% | 95.7% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $34M | $39M | $40M | $55M | $53M |
| Operating Expenses | $34M | -$376M | $45M | $54M | $51M |
| Operating Income | -$155K | -$3M | -$8M | -$27M | -$32M |
| Operating Margin | -0.4% | -8.4% | -20.2% | -59.1% | -76.0% |
| Interest Expense | $3M | $5M | $1M | $34K | $44K |
| Income Before Tax | -$3M | -$9M | -$9M | -$15M | -$20M |
| Tax Expense | $1M | $598K | $907K | -$290K | -$1M |
| Net Income | -$4M | -$9M | -$10M | -$15M | -$18M |
| Net Margin | -10.5% | -26.1% | -26.7% | -33.1% | -42.8% |
| EPS (Diluted) | $-0.32 | $-0.91 | $-0.71 | $-0.67 | $-0.70 |
| EBITDA | $787K | -$3M | -$7M | -$14M | -$18M |
| Shares Outstanding | 9M | 10M | 14M | 23M | 26M |