EMAN AMEX
eMagin Corporation
1W: +4.5%
1M: +4.5%
3M: +4.5%
1Y: +191.6%
3Y: +63.0%
5Y: +38.9%
$2.07
Last traded 2023-10-17 — delisted
Overview
News
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Dividends
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Balance Sheet Trends
Total Assets
$73M
+42.3% ▲
5Y CAGR: +21.8%
Total Liabilities
$49M
+48.9% ▲
5Y CAGR: +38.1%
Shareholders Equity
$24M
+30.4% ▲
5Y CAGR: +6.3%
Cash & Investments
$4M
-24.1% ▼
5Y CAGR: +4.3%
Total Debt
$16M
+7.1% ▲
5Y CAGR: +33.1%
Net Debt
$12M
+26.7% ▲
Assets vs Liabilities & Equity
Year-over-Year Growth
View Full Balance Sheet
| Line Item | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 |
|---|---|---|---|---|---|
| — Assets — | |||||
| Cash | $3M | $4M | $8M | $6M | $4M |
| Short-Term Investments | $0 | $0 | $0 | $0 | $0 |
| Cash & ST Investments | $3M | $4M | $8M | $6M | $4M |
| Net Receivables | $3M | $4M | $7M | $6M | $10M |
| Inventory | $9M | $9M | $8M | $8M | $9M |
| Other Current Assets | $875K | $1M | $943K | $691K | $594K |
| Total Current Assets | $16M | $18M | $26M | $21M | $24M |
| Property, Plant & Equip. | $9M | $12M | $21M | $31M | $49M |
| Goodwill & Intangibles | $269K | $160K | $126K | $37K | $29K |
| Long-Term Investments | $0 | $0 | $0 | $0 | $0 |
| Other Non-Current Assets | $0 | $0 | $0 | $0 | $0 |
| Total Non-Current Assets | $9M | $12M | $21M | $31M | $49M |
| Total Assets | $25M | $30M | $48M | $51M | $73M |
| — Liabilities — | |||||
| Accounts Payable | $2M | $1M | $1M | $1M | $2M |
| Short-Term Debt | $0 | $4M | $4M | $3M | $2M |
| Deferred Revenue | $38K | $277K | $425K | $54K | $12K |
| Other Current Liabilities | $5M | $4M | $9M | $4M | $3M |
| Total Current Liabilities | $7M | $9M | $14M | $9M | $7M |
| Long-Term Debt | $0 | $3M | $13M | $12M | $14M |
| Other Non-Current Liab. | $0 | $0 | $56K | $28K | $14K |
| Total Non-Current Liabilities | $0 | $3M | $17M | $24M | $42M |
| Total Liabilities | $7M | $12M | $31M | $33M | $49M |
| — Equity — | |||||
| Common Stock | $45K | $50K | $5M | $1M | $80K |
| Retained Earnings | -$236M | -$241M | -$252M | -$257M | -$258M |
| Accumulated OCI | -$11M | $0 | $0 | $0 | $0 |
| Total Stockholders Equity | $18M | $18M | $16M | $18M | $24M |
| Total Liabilities & Equity | $25M | $30M | $48M | $51M | $73M |
| — Key Metrics — | |||||
| Total Debt | $0 | $7M | $17M | $15M | $16M |
| Net Debt | -$3M | $3M | $8M | $9M | $12M |
| Total Investments | $0 | $0 | $0 | $0 | $0 |