Also trades as: EMP-A.TO (TSX) · $vol 18M

$33.49

-0.59 (-1.73%)

OTC · Consumer Defensive · Grocery Stores · Tech Score Sell · Power 42 · $7.5B mcap · 219M float · 0.021% daily turnover · Short 36% of daily vol

Revenue

$31.9B +2.1% ▲

5Y CAGR: +2.5%

Gross Profit

$7.5B -10.6% ▼

5Y CAGR: +3.4%

Operating Income

$1.1B -10.9% ▼

5Y CAGR: -1.6%

Net Income

$198M -71.7% ▼

5Y CAGR: -22.4%

EPS (Diluted)

$0.86 -70.6% ▼

5Y CAGR: -19.9%

EBITDA

$1.1B -52.8% ▼

5Y CAGR: -11.3%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$30.2B	$30.5B	$30.8B	$31.3B	$31.9B
YoY Growth	+6.7%	+1.0%	+1.1%	+1.6%	+2.1%
Cost of Revenue	$23.5B	$23.7B	$22.7B	$22.9B	$24.4B
Gross Profit	$6.7B	$6.8B	$8.1B	$8.4B	$7.5B
Gross Margin	22.2%	22.2%	26.4%	26.8%	23.5%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$5.5B	$5.7B	$6.9B	$7.3B	$6.3B
Operating Expenses	$5.5B	$5.7B	$6.8B	$7.1B	$6.3B
Operating Income	$1.1B	$1.1B	$1.3B	$1.3B	$1.1B
Operating Margin	3.8%	3.6%	4.3%	4.1%	3.6%
Interest Expense	$302M	$286M	$304M	$321M	$315M
Income Before Tax	$988M	$878M	$1.0B	$995M	$308M
Tax Expense	$270M	$238M	$266M	$249M	$62M
Net Income	$746M	$686M	$725M	$700M	$198M
Net Margin	2.5%	2.3%	2.4%	2.2%	0.6%
EPS (Diluted)	$2.80	$2.64	$2.92	$2.93	$0.86
EBITDA	$2.1B	$2.1B	$2.4B	$2.4B	$1.1B
Shares Outstanding	266M	259M	248M	239M	230M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$8.1B	$7.8B	$7.7B	$7.6B	$8.3B	$5.7B	$7.9B	$7.8B
Cost of Revenue	$6.0B	$5.7B	$5.6B	$5.5B	$6.0B	$4.4B	$6.1B	$5.7B
Gross Profit	$2.1B	$2.1B	$2.1B	$2.1B	$2.3B	$1.3B	$1.8B	$2.1B
Gross Margin	26.1%	26.5%	27.0%	27.6%	27.2%	23.3%	23.3%	26.6%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$1.8B	$1.8B	$1.8B	$1.8B	$1.9B	$1.9B	$1.6B	$1.6B
Operating Expenses	$1.8B	$1.7B	$1.8B	$1.8B	$1.9B	$1.1B	$1.6B	$1.8B
Operating Income	$369M	$319M	$288M	$313M	$382M	$198M	$279M	$347M
Operating Margin	4.5%	4.1%	3.7%	4.1%	4.6%	3.5%	3.5%	4.4%
Interest Expense	$78M	$81M	$79M	$82M	$79M	$56M	$78M	$81M
Income Before Tax	$296M	$245M	$216M	$238M	$311M	$165M	-$509M	$274M
Tax Expense	$68M	$63M	$58M	$60M	$81M	$44M	-$133M	$53M
Net Income	$208M	$173M	$146M	$173M	$212M	$113M	-$386M	$212M
Net Margin	2.6%	2.2%	1.9%	2.3%	2.6%	2.0%	-4.9%	2.7%
EPS (Diluted)	$0.86	$0.72	$0.62	$0.74	$0.91	$0.49	$-1.68	$0.94
EBITDA	$651M	$607M	$573M	$605M	$657M	$417M	$574M	$518M
Shares Outstanding	242M	239M	237M	235M	233M	231M	229M	226M

EMLAF OTC