Also trades as: EMMN.SW (SIX) · $vol 5M · 0QM5.L (LSE) · $vol 1M

$1,017.74

+0.00 (+0.00%)

OTC · Consumer Defensive · Packaged Foods · Tech Score Sell · Power 43 · $5.4B mcap · 2M float · 0.0000% daily turnover · Short 100% of daily vol

Revenue

$4.7B +9.2% ▲

5Y CAGR: +5.1%

Gross Profit

$980M -41.2% ▼

5Y CAGR: +5.6%

Operating Income

$335M +10.1% ▲

5Y CAGR: -17.1%

Net Income

$227M +3.1% ▲

5Y CAGR: +3.8%

EPS (Diluted)

$42.47 +3.1% ▲

5Y CAGR: +3.8%

EBITDA

$493M +15.0% ▲

5Y CAGR: +3.4%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$3.9B	$4.2B	$4.2B	$4.3B	$4.7B
YoY Growth	+5.6%	+8.1%	+0.3%	+2.5%	+9.2%
Cost of Revenue	$3.1B	$3.4B	$2.7B	$2.7B	$3.8B
Gross Profit	$786M	$815M	$1.6B	$1.7B	$980M
Gross Margin	20.1%	19.3%	36.7%	38.3%	20.6%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$201M	$194M	$207M	$222M	$234M
Operating Expenses	$494M	$539M	$566M	$1.4B	$643M
Operating Income	$895M	$927M	$989M	$304M	$335M
Operating Margin	22.9%	21.9%	23.3%	7.0%	7.1%
Interest Expense	$7M	$16M	$19M	$22M	$32M
Income Before Tax	$276M	$230M	$238M	$281M	$296M
Tax Expense	$45M	$39M	$33M	$43M	$49M
Net Income	$217M	$183M	$186M	$220M	$227M
Net Margin	5.5%	4.3%	4.4%	5.1%	4.8%
EPS (Diluted)	$40.51	$34.12	$34.82	$41.18	$42.47
EBITDA	$391M	$378M	$369M	$428M	$493M
Shares Outstanding	5M	5M	5M	5M	5M

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$2.2B	$2.1B	$2.1B	$2.0B	$2.3B	$2.3B	$2.5B	$2.3B
Cost of Revenue	$1.8B	$1.7B	$1.7B	$1.6B	$1.1B	$1.4B	$2.0B	$1.8B
Gross Profit	$444M	$429M	$445M	$430M	$1.2B	$909M	$520M	$482M
Gross Margin	20.1%	20.4%	20.8%	21.3%	53.0%	40.0%	21.0%	20.9%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$292M	$294M	$326M	$291M	$328M	$372M	$425M	$337M
Operating Expenses	$285M	$291M	$322M	$289M	$1.1B	$372M	$330M	$331M
Operating Income	$159M	$139M	$123M	$141M	$163M	$537M	$190M	$152M
Operating Margin	7.2%	6.6%	5.7%	7.0%	7.0%	23.6%	7.7%	6.6%
Interest Expense	$13M	$12M	$12M	$7M	$15M	$21M	$18M	$16M
Income Before Tax	$132M	$126M	$111M	$133M	$148M	$124M	$172M	$137M
Tax Expense	$22M	$21M	$12M	$20M	$23M	$21M	$28M	$24M
Net Income	$104M	$98M	$88M	$104M	$116M	$97M	$130M	$100M
Net Margin	4.7%	4.6%	4.1%	5.2%	5.0%	4.3%	5.2%	4.3%
EPS (Diluted)	$19.52	$18.28	$16.54	$19.51	$21.67	$18.18	$24.29	$18.74
EBITDA	$201M	$195M	$178M	$198M	$231M	$223M	$269M	$229M
Shares Outstanding	5M	5M	5M	5M	5M	5M	5M	5M

EMLZF OTC