Also trades as: EMPR.V (TSXV) · $vol 0M
EMPYF OTC
Empress Royalty Corp.
1W: -3.7%
1M: -2.8%
3M: +13.8%
YTD: -9.3%
1Y: +1.0%
3Y: +228.6%
5Y: +199.7%
$0.69
+0.01 (+0.79%)
Weekly Expected Move ±8.8%
$1
$1
$1
$1
$1
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Cash Flow Trends
Operating Cash Flow
$4M
+7.5% ▲
Capital Expenditures
$0
+100.0% ▲
Free Cash Flow
$4M
+361.4% ▲
Dividends Paid
$0
+0.0% ▲
Buybacks
$0
+0.0% ▲
Net Change in Cash
$2M
+1138.3% ▲
Cash Flow Composition
Year-over-Year Growth
View Full Cash Flow Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| — Operating Activities — | |||||
| Net Income | -$4M | -$3M | -$3M | $964K | $8M |
| Depreciation & Amort. | $94K | $713K | $0 | $0 | $2M |
| Stock-Based Comp. | $0 | $555K | $623K | $421K | $0 |
| Change in Working Capital | $254K | -$428K | -$287K | -$1M | -$7M |
| Other Non-Cash Items | $251K | $4M | $3M | $3M | -$2M |
| Operating Cash Flow | -$3M | -$913K | $213K | $4M | $4M |
| — Investing Activities — | |||||
| Capital Expenditures | -$24M | -$970K | -$0 | -$5M | $0 |
| Acquisitions (Net) | $0 | $0 | $0 | $0 | $0 |
| Investment Purchases | $0 | $0 | $0 | $0 | $0 |
| Investment Sales | $161K | $0 | $0 | $0 | $0 |
| Other Investing | $0 | $0 | $0 | $0 | $0 |
| Investing Cash Flow | -$23M | -$970K | $0 | -$5M | $0 |
| — Financing Activities — | |||||
| Net Debt Issuance | $0 | -$2M | -$545K | $2M | -$4M |
| Stock Repurchased | $0 | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 |
| Other Financing | $5M | $0 | $812K | -$314K | $0 |
| Financing Cash Flow | $28M | $595K | $266K | $1M | -$1M |
| Net Change in Cash | $1M | -$1M | $465K | -$218K | $2M |
| Cash End of Period | $3M | $714K | $1M | $954K | $3M |
| Free Cash Flow | -$27M | -$2M | $213K | -$1M | $4M |