Also trades as: EMSN.SW (SIX) · $vol 17M · 0QM9.L (LSE) · $vol 5M

$1,004.61

-0.00 (-0.00%)

OTC · Basic Materials · Chemicals - Specialty · Tech Score Buy · Power 69 · $23.5B mcap · 7M float · 0.0000% daily turnover · Short 98% of daily vol

Revenue

$2.0B -5.8% ▼

5Y CAGR: +1.6%

Gross Profit

$666M -31.4% ▼

5Y CAGR: +2.2%

Operating Income

$554M +2.7% ▲

5Y CAGR: +2.0%

Net Income

$467M +1.4% ▲

5Y CAGR: +1.5%

EPS (Diluted)

$19.98 +1.4% ▲

5Y CAGR: +1.5%

EBITDA

$609M +1.0% ▲

5Y CAGR: +1.5%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$2.3B	$2.4B	$2.2B	$2.1B	$2.0B
YoY Growth	+25.1%	+8.3%	-10.4%	-5.4%	-5.8%
Cost of Revenue	$1.5B	$1.7B	$1.6B	$1.1B	$1.3B
Gross Profit	$730M	$714M	$870M	$970M	$666M
Gross Margin	32.4%	29.2%	39.8%	46.9%	34.1%
R&D Expenses	$46M	$47M	$46M	$0	$0
SG&A Expenses	$51M	$65M	$62M	$33M	$0
Operating Expenses	$97M	$111M	$378M	$431M	$112M
Operating Income	$640M	$603M	$493M	$539M	$554M
Operating Margin	28.4%	24.7%	22.5%	26.0%	28.4%
Interest Expense	$1M	$1M	$801K	$1M	$1M
Income Before Tax	$641M	$607M	$492M	$549M	$564M
Tax Expense	$88M	$72M	$31M	$83M	$93M
Net Income	$550M	$532M	$458M	$461M	$467M
Net Margin	24.4%	21.8%	20.9%	22.3%	23.9%
EPS (Diluted)	$23.53	$22.75	$19.56	$19.70	$19.98
EBITDA	$698M	$658M	$542M	$603M	$609M
Shares Outstanding	23M	23M	23M	23M	23M

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$1.2B	$1.2B	$1.0B	$1.1B	$984M	$1.0B	$931M	$1.0B
Cost of Revenue	$554M	$878M	$465M	$768M	$1.1B	$696M	$589M	$675M
Gross Profit	$604M	$305M	$541M	$319M	$629M	$324M	$342M	$335M
Gross Margin	52.1%	25.8%	53.8%	29.4%	63.9%	31.7%	36.8%	33.2%
R&D Expenses	$47M	$0	$46M	$0	$0	$0	$0	$0
SG&A Expenses	$251M	$0	$243M	$1.5B	$260M	$0	$0	$0
Operating Expenses	$850M	$878M	$352M	$27M	$381M	$27M	$85M	$26M
Operating Income	$287M	$280M	$213M	$291M	$248M	$296M	$257M	$309M
Operating Margin	24.8%	23.7%	21.1%	26.8%	25.2%	29.1%	27.7%	30.6%
Interest Expense	$524K	$0	$2M	$2M	-$682K	$0	$1M	$3M
Income Before Tax	$276M	$280M	$212M	$289M	$260M	$289M	$275M	$310M
Tax Expense	$27M	$33M	-$2M	$37M	$46M	$37M	$56M	$51M
Net Income	$246M	$246M	$212M	$249M	$211M	$250M	$216M	$257M
Net Margin	21.3%	20.8%	21.0%	23.0%	21.5%	24.6%	23.2%	25.4%
EPS (Diluted)	$10.56	$10.48	$9.09	$10.66	$9.04	$10.71	$9.26	$10.98
EBITDA	$296M	$305M	$237M	$318M	$284M	$324M	$299M	$333M
Shares Outstanding	23M	23M	23M	23M	23M	23M	23M	23M

EMSHF OTC