Also trades as: EMX.V (TSXV) · $vol 0M
EMX AMEX
EMX Royalty Corporation
1W: +5.8%
1M: -14.1%
3M: +24.6%
1Y: +137.7%
3Y: +127.3%
5Y: +38.7%
$4.16
Last traded 2025-11-14 — delisted
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Cash Flow Trends
Operating Cash Flow
$11M
-3.4% ▼
Capital Expenditures
$4M
-1933.7% ▼
5Y CAGR: +43.2%
Free Cash Flow
$3M
-51.8% ▼
Dividends Paid
$0
+0.0% ▲
Buybacks
$5M
+0.0% ▲
Net Change in Cash
$6M
+61.1% ▲
Cash Flow Composition
Year-over-Year Growth
View Full Cash Flow Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| — Operating Activities — | |||||
| Net Income | -$5M | -$24M | $3M | -$5M | -$3M |
| Depreciation & Amort. | $49K | $80K | $147K | $5M | $7M |
| Stock-Based Comp. | $2M | $4M | $3M | $2M | $2M |
| Change in Working Capital | -$10K | $316K | -$3M | $5M | $5M |
| Other Non-Cash Items | -$6M | $15M | $9M | $5M | $231K |
| Operating Cash Flow | -$7M | -$8M | $17M | $15M | $11M |
| — Investing Activities — | |||||
| Capital Expenditures | -$4M | -$33M | -$1M | -$172K | -$3M |
| Acquisitions (Net) | $0 | -$38M | -$26M | -$4M | -$5M |
| Investment Purchases | $0 | -$1M | -$2M | -$4M | $0 |
| Investment Sales | $764K | $507K | $473K | $5M | $2M |
| Other Investing | -$3M | $180K | $8M | $11M | $5M |
| Investing Cash Flow | -$6M | -$73M | -$20M | $9M | -$1M |
| — Financing Activities — | |||||
| Net Debt Issuance | $0 | $42M | -$11M | -$10M | $340K |
| Stock Repurchased | $0 | $0 | $0 | $0 | -$5M |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 |
| Other Financing | $2M | $264K | $801K | -$2M | $1M |
| Financing Cash Flow | $2M | $59M | -$526K | -$12M | -$4M |
| Net Change in Cash | -$13M | -$21M | -$4M | $4M | $6M |
| Cash End of Period | $41M | $20M | $17M | $21M | $27M |
| Free Cash Flow | -$11M | -$42M | $16M | $7M | $3M |