$0.00

+0.00 (+0.00%)

OTC · Communication Services · Advertising Agencies · Tech Score Neutral · Power 48 · $27565 mcap

Revenue

$37K -69.0% ▼

Gross Profit

$37K -67.9% ▼

Operating Income

-$4M -171.6% ▼

Net Income

-$5M -200.4% ▼

EPS (Diluted)

$-12.96 -108.0% ▼

EBITDA

-$5M -211.3% ▼

View Full Income Statement

Line Item	FY2012 Q4	FY2013 Q1	FY2013 Q2	FY2013 Q3	FY2013 Q4	FY2014 Q1	FY2014 Q2	FY2014 Q3
Revenue	$37K	$13K	-$10K	$9K	$24K	$44K	$52K	$40K
Cost of Revenue	$2K	$0	$0	$0	$20	$100	$100	$0
Gross Profit	$35K	$13K	-$10K	$9K	$24K	$44K	$52K	$40K
Gross Margin	93.3%	100.0%	100.0%	100.0%	99.9%	99.8%	99.8%	100.0%
R&D Expenses	$28K	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$648K	$217K	$1M	$1M	$1M	$1M	$728K	$570K
Operating Expenses	$676K	$217K	$1M	$1M	$1M	$1M	$728K	$570K
Operating Income	-$641K	-$204K	-$1M	-$1M	-$1M	-$1M	-$676K	-$531K
Operating Margin	-1715.5%	-1546.7%	11566.7%	-15123.1%	-5972.2%	-2348.5%	-1303.8%	-1337.6%
Interest Expense	$86K	$58K	$30K	$24K	$188K	$33K	$198K	$576K
Income Before Tax	-$726K	-$262K	-$1M	-$1M	-$2M	-$1M	-$905K	-$1M
Tax Expense	$0	$0	$0	$0	$0	$0	$0	$120
Net Income	-$726K	-$262K	-$1M	-$1M	-$2M	-$1M	-$905K	-$1M
Net Margin	-1944.7%	-1984.3%	11861.5%	-15384.9%	-9153.8%	-2453.2%	-1745.1%	-2789.0%
EPS (Diluted)	$-2.77	$-0.95	$-4.19	$-3.14	$-4077.24	$-1.83	$-1.39	$-1.56
EBITDA	-$638K	-$201K	-$1M	-$1M	-$2M	-$1M	-$698K	-$525K
Shares Outstanding	262646	274870	282994	442510	546233	587485	649372	711404

EPGC OTC