Also trades as: EPI-A.ST (STO) · $vol 37M · 0YSU.L (LSE) · $vol 9M · EPI-B.ST (STO) · $vol 8M · EPOKY (OTC) · $vol 5M · EPIAF (OTC) · $vol 0M

$23.10

+0.00 (+0.00%)

OTC · Industrials · Industrial - Machinery · Tech Score Buy · Power 62 · $27.9B mcap · 1.00B float · 0.0000% daily turnover · Short 100% of daily vol

Revenue

$62.0B -2.5% ▼

5Y CAGR: +11.4%

Gross Profit

$23.0B +0.1% ▲

5Y CAGR: +10.9%

Operating Income

$11.9B -3.7% ▼

5Y CAGR: +10.1%

Net Income

$8.6B -1.5% ▼

5Y CAGR: +9.8%

EPS (Diluted)

$7.11 -1.7% ▼

5Y CAGR: +9.7%

EBITDA

$15.0B -5.2% ▼

5Y CAGR: +10.6%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$39.6B	$49.7B	$60.3B	$63.6B	$62.0B
YoY Growth	+9.8%	+25.3%	+21.4%	+5.4%	-2.5%
Cost of Revenue	$24.2B	$30.7B	$37.2B	$40.7B	$39.0B
Gross Profit	$15.5B	$19.0B	$23.1B	$22.9B	$23.0B
Gross Margin	39.0%	38.3%	38.4%	36.1%	37.1%
R&D Expenses	$1.2B	$1.4B	$1.9B	$2.3B	$2.0B
SG&A Expenses	$5.5B	$6.7B	$8.1B	$8.8B	$8.5B
Operating Expenses	$6.7B	$8.1B	$10.0B	$10.6B	$11.0B
Operating Income	$9.0B	$11.1B	$13.2B	$12.4B	$11.9B
Operating Margin	22.7%	22.4%	21.8%	19.5%	19.2%
Interest Expense	$136M	$221M	$580M	$932M	$687M
Income Before Tax	$9.0B	$10.8B	$12.2B	$11.4B	$11.2B
Tax Expense	$1.9B	$2.4B	$2.8B	$2.7B	$2.6B
Net Income	$7.1B	$8.4B	$9.4B	$8.7B	$8.6B
Net Margin	17.8%	16.9%	15.6%	13.7%	13.9%
EPS (Diluted)	$5.84	$6.95	$7.81	$7.23	$7.11
EBITDA	$10.8B	$13.2B	$15.8B	$15.8B	$15.0B
Shares Outstanding	1.21B	1.21B	1.21B	1.21B	1.21B

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$15.7B	$17.3B	$15.5B	$15.1B	$15.1B	$16.1B	$14.3B	$16.7B
Cost of Revenue	$9.9B	$11.3B	$9.4B	$9.5B	$9.8B	$10.3B	$9.2B	$10.7B
Gross Profit	$5.8B	$6.0B	$6.1B	$5.7B	$5.3B	$5.8B	$5.1B	$6.0B
Gross Margin	37.1%	34.7%	39.5%	37.5%	35.0%	36.2%	35.5%	36.0%
R&D Expenses	$771M	$513M	$500M	$505M	$404M	$554M	$499M	$534M
SG&A Expenses	$2.1B	$2.2B	$2.2B	$2.1B	$2.0B	$2.1B	$2.0B	$2.2B
Operating Expenses	$2.5B	$2.6B	$3.1B	$2.8B	$2.4B	$2.6B	$2.5B	$2.7B
Operating Income	$3.3B	$3.4B	$3.1B	$2.8B	$2.9B	$3.2B	$2.6B	$3.3B
Operating Margin	20.9%	19.9%	19.9%	18.7%	19.3%	19.9%	18.0%	19.9%
Interest Expense	$264M	$301M	$207M	$131M	$234M	$115M	$84M	$0
Income Before Tax	$3.0B	$3.1B	$2.9B	$2.7B	$2.5B	$3.1B	$2.8B	$3.2B
Tax Expense	$690M	$747M	$685M	$597M	$609M	$742M	$655M	$760M
Net Income	$2.3B	$2.4B	$2.2B	$2.1B	$1.9B	$2.3B	$2.1B	$2.4B
Net Margin	14.8%	13.7%	14.2%	13.9%	12.8%	14.6%	14.7%	14.6%
EPS (Diluted)	$1.92	$1.96	$1.82	$1.74	$1.61	$1.94	$1.74	$2.01
EBITDA	$4.4B	$4.2B	$3.9B	$3.6B	$3.5B	$4.0B	$3.3B	$4.1B
Shares Outstanding	1.21B	1.21B	1.21B	1.21B	1.21B	1.21B	1.21B	1.21B

EPIPF OTC